F 
1.44
+5.11%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$48.0m
FY2016FY2025
Net income
−$1.5m
FY2016FY2025
Free cash flow
−$1.6m
FY2016FY2025
Shareholders' equity
$9.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $48.0m | $36.5m | $28.7m | $49.8m | $38.9m | $27.6m | $22.3m | $19.0m | $18.8m | $12.7m |
| Gross profit | $20.6m | $15.7m | $13.4m | $26.6m | $16.8m | $12.7m | $10.9m | $8.7m | $9.0m | $4.7m |
| Research and development | $1.5m | $1.3m | $1.5m | $1.5m | $1.5m | $1.3m | $1.1m | $1.1m | $851,800 | $409,389 |
| Operating income | −$2.3m | −$3.6m | −$3.1m | $10.3m | $3.1m | $1.4m | $1.2m | $620,548 | $1.9m | $85,327 |
| Net income | −$1.5m | −$3.2m | −$2.2m | $9.4m | $2.3m | $841,910 | $768,311 | $782,914 | $894,614 | −$247,142 |
| Diluted earnings per share | -0.03 | -0.07 | -0.04 | 0.17 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $59.8m | $58.5m | $63.3m | $60.0m | $46.6m | $40.0m | — | — | — | — |
| Cash and short-term investments | $7.2m | $5.2m | $8.9m | $20.7m | $10.5m | $7.0m | — | — | — | — |
| Total liabilities | $50.3m | $35.5m | $35.9m | $27.6m | $21.6m | $17.2m | — | — | — | — |
| Debt | $35.5m | $15.4m | $16.0m | $9.4m | $15.5m | $12.3m | — | — | — | — |
| Shareholders' equity | $9.4m | $22.8m | $27.4m | $32.4m | $25.0m | $22.9m | — | — | — | — |
| Shares outstanding | 45m | 45m | 50m | 55m | 55m | 55m | 54m | 54m | 44m | 45m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.0m | −$1.6m | −$747,384 | −$1.1m | $7.2m | $4.2m | — | — | — | — |
| Capital spending | −$602,956 | −$4.1m | −$4 | −$1 | −$4.1m | −$1.7m | — | — | — | — |
| Free cash flow | −$1.6m | −$5.7m | −$747,388 | −$1.1m | $3.1m | $2.5m | — | — | — | — |
| Dividends paid | — | — | −$2.7m | −$281,679 | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.6m | $14.6m | $13.2m | $12.6m | $11.4m | $10.8m | $10.1m | $8.5m |
| Gross profit | $6.0m | $7.6m | $5.5m | $4.9m | $5.3m | $5.0m | $4.7m | $3.3m |
| Operating income | $259,899 | $2.2m | −$922,233 | −$946,709 | −$689,488 | −$839,759 | −$1.7m | −$1.7m |
| Net income | −$1.0m | $1.9m | −$616,457 | −$672,771 | −$3.0m | −$2.8m | −$1.6m | −$1.8m |
| Diluted earnings per share | -0.02 | 0.04 | -0.01 | -0.02 | -0.07 | -0.06 | -0.03 | -0.04 |
| Cash from operations | $1.0m | — | −$3.0m | $4.0m | — | −$1.0m | −$2.0m | $1.0m |
| Capital spending | — | — | — | — | — | — | −$1.0m | −$2.0m |
| Free cash flow | — | — | — | — | — | — | −$3.0m | −$1.0m |
| Total assets | $62.9m | $62.3m | $59.8m | $61.0m | $63.1m | $63.1m | $58.5m | $58.6m |
| Cash and short-term investments | $8.2m | $7.5m | $7.2m | $8.0m | $6.9m | $6.9m | — | $5.2m |
| Debt | $32.1m | $31.5m | $20.5m | $31.9m | $33.1m | $21.3m | $9.4m | $17.3m |
| Shareholders' equity | $15.8m | $16.9m | $9.4m | $10.6m | $12.8m | $12.8m | $22.8m | $22.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.2% | 11.7% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 43.0% | 46.9% | 46.1% | 45.7% |
| Operating margin | -7.1% | 0.7% | 2.5% | 3.6% |
| Net margin | -5.6% | 1.5% | 2.5% | 3.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -41.8 | -133.3 | -252.8 | 59.8 |
| Price to sales | 1.3 | 11.8 | 19.1 | 11.3 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | -88% | 6% | 9% | 3% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.