GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
F

First Media Tbk PT KBLV.JK · IDR

Communication Services · IDX · 🇮🇩 Indonesia

Compare

80

+15.94%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 1.69bn

FY2016FY2025

Net income

−IDR 1.04bn

FY2016FY2025

Free cash flow

−IDR 23.76bn

FY2016FY2025

Shareholders' equity

IDR 4.88trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 1.69bnIDR 28.57bnIDR 113.52bnIDR 140.41bnIDR 151.80bnIDR 188.70bnIDR 248.91bnIDR 901.22bnIDR 982.46bnIDR 1.31trn
Operating income−IDR 20.31bn−IDR 18.84bn−IDR 84.00bn−IDR 163.78bn−IDR 1.32trnIDR 210.94bnIDR 182.45bn−IDR 3.24trn−IDR 1.18trn−IDR 1.28trn
Net income−IDR 1.04bnIDR 63.50bn−IDR 80.35bn−IDR 270.93bn−IDR 1.39trnIDR 367.0m−IDR 256.00bn−IDR 3.50trn−IDR 1.10trn−IDR 794.68bn
Diluted earnings per share-0.6036.45-46.12-155.51-798.540.21-146.94-2,007.51-631.78-456.14

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 5.44trnIDR 2.17trnIDR 1.03trnIDR 1.27trnIDR 4.59trnIDR 6.61trnIDR 7.17trnIDR 6.98trnIDR 12.09trnIDR 12.78trn
Cash and short-term investmentsIDR 304.79bnIDR 302.38bnIDR 303.07bnIDR 535.20bnIDR 76.44bnIDR 93.71bnIDR 223.18bnIDR 73.08bnIDR 171.13bnIDR 281.00bn
Total liabilitiesIDR 1.44trnIDR 1.43trnIDR 1.62trnIDR 1.68trnIDR 4.55trnIDR 5.68trnIDR 6.23trnIDR 5.67trnIDR 6.42trnIDR 5.54trn
Debt——IDR 43.0m−IDR 25.95bnIDR 1.54trnIDR 1.94trnIDR 2.91trnIDR 2.51trnIDR 3.62trnIDR 3.28trn
Shareholders' equityIDR 4.88trnIDR 1.61trnIDR 283.47bnIDR 465.82bnIDR 892.23bnIDR 1.91trnIDR 1.91trnIDR 2.27trnIDR 5.96trnIDR 7.16trn
Shares outstanding1,742m1,742m1,742m1,742m1,742m1,742m1,742m1,742m1,742m1,742m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations−IDR 23.76bn−IDR 21.08bn−IDR 115.47bn−IDR 333.44bn−IDR 384.63bn−IDR 244.77bn−IDR 311.90bn−IDR 10.85bn−IDR 367.12bn−IDR 197.92bn
Capital spending—−IDR 6.0m−IDR 2.38bn−IDR 4.12bn−IDR 1.86bn−IDR 2.79bn−IDR 19.20bn−IDR 270.74bn−IDR 248.28bn−IDR 828.13bn
Free cash flow−IDR 23.76bn−IDR 21.09bn−IDR 117.84bn−IDR 337.56bn−IDR 386.50bn−IDR 247.56bn−IDR 331.10bn−IDR 281.59bn−IDR 615.40bn−IDR 1.03trn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 187.0mIDR 185.0mIDR 266.0mIDR 474.0mIDR 420.0mIDR 534.0mIDR 1.29bnIDR 14.13bn
Operating income−IDR 1.61bn−IDR 1.40bn−IDR 1.57bn−IDR 2.21bn−IDR 11.30bn−IDR 4.35bn−IDR 12.18bnIDR 5.37bn
Net income−IDR 3.10bn−IDR 2.14bnIDR 4.89bn−IDR 4.07bnIDR 3.85bn−IDR 5.72bnIDR 44.98bnIDR 37.90bn
Diluted earnings per share-1.78-1.232.81-2.332.21-3.2825.8221.75
Cash from operationsIDR 6.05bn−IDR 50.78bn−IDR 14.28bnIDR 1.65bn−IDR 1.46bn−IDR 9.67bn−IDR 19.49bn−IDR 12.78bn
Capital spending————−IDR 1.46bn−IDR 9.67bn−IDR 6.0m—
Free cash flow————−IDR 2.91bn−IDR 19.34bn−IDR 19.50bn—
Total assetsIDR 2.03trnIDR 1.87trnIDR 5.44trnIDR 11.73trnIDR 3.43trnIDR 3.82trnIDR 2.17trnIDR 1.37trn
Cash and short-term investmentsIDR 260.16bnIDR 254.12bnIDR 304.79bnIDR 299.65bnIDR 302.12bnIDR 293.00bnIDR 302.38bnIDR 305.45bn
Shareholders' equityIDR 1.51trnIDR 1.35trnIDR 4.88trnIDR 11.17trnIDR 2.88trnIDR 3.26trnIDR 1.61trnIDR 651.95bn

Financial ratios

Data as of 4 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Operating margin-1198.8%-65.9%-74.0%-116.6%-872.3%111.8%——
Net margin-61.5%222.2%-70.8%-193.0%-916.5%0.2%——
Return on equity-0.0%3.9%-28.3%-58.2%-155.9%0.0%——
Return on assets-0.0%2.9%-7.8%-21.3%-30.3%0.0%——
Free cash flow yield—-9.0%-48.4%-141.1%-164.0%-103.7%-125.4%—
Revenue growth-94.1%-74.8%-19.2%-7.5%-19.6%-24.2%——
Earnings growth-101.6%-179.0%-70.3%-80.5%-379168.9%-100.1%——
Current ratio0.22x0.22x0.22x0.35x0.03x0.03x——
Debt to equity——0.00x-0.06x1.71x1.01x1.52x1.09x
Equity ratio89.7%74.3%27.5%36.6%19.5%29.0%——
Interest coverage-752.15x-362.33x-284.76x-1.47x-6.64x1.01x——
Buybacks as a share of market value0.0%0.0%-0.0%0.0%0.0%0.0%——

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-77.1%-61.0%-47.5%
Operating income-50.1%—-36.3%
Net income-84.3%—-47.3%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin-129.3%-101.0%-224.1%-170.9%
Net margin206.4%-101.6%-268.9%-155.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-297.92.5-1.6-0.6-0.7—-1.9-0.3-0.7-2.7
Price to sales183.15.51.11.26.53.81.91.40.81.6

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.