328
+2.50%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.79trn
FY2016FY2025
Net income
IDR 24.85bn
FY2016FY2025
Free cash flow
IDR 42.52bn
FY2016FY2025
Shareholders' equity
IDR 1.42trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.79trn | IDR 1.99trn | IDR 1.65trn | IDR 1.51trn | IDR 1.21trn | IDR 883.82bn | IDR 1.15trn | IDR 1.24trn | IDR 1.22trn | IDR 987.41bn |
| Gross profit | IDR 76.39bn | IDR 137.10bn | IDR 88.33bn | IDR 67.55bn | IDR 22.87bn | IDR 48.34bn | IDR 106.28bn | IDR 119.40bn | IDR 103.90bn | IDR 100.15bn |
| Operating income | IDR 24.76bn | IDR 100.82bn | IDR 49.76bn | IDR 28.22bn | −IDR 17.81bn | IDR 8.02bn | IDR 59.79bn | IDR 69.89bn | IDR 52.74bn | IDR 47.20bn |
| Net income | IDR 24.85bn | IDR 77.37bn | IDR 30.77bn | IDR 30.50bn | −IDR 13.00bn | IDR 6.56bn | IDR 38.65bn | IDR 40.68bn | IDR 44.02bn | IDR 21.21bn |
| Diluted earnings per share | 22.19 | 69.08 | 27.47 | 27.23 | -11.61 | 5.86 | 34.51 | 36.32 | 39.30 | 18.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.69trn | IDR 1.89trn | IDR 1.60trn | IDR 1.51trn | IDR 1.50trn | IDR 1.03trn | IDR 1.28trn | IDR 1.30trn | IDR 1.24trn | IDR 639.09bn |
| Cash and short-term investments | IDR 38.51bn | IDR 18.35bn | IDR 55.07bn | IDR 11.66bn | IDR 62.94bn | IDR 16.18bn | IDR 32.21bn | IDR 40.90bn | IDR 126.81bn | IDR 69.82bn |
| Total liabilities | IDR 262.87bn | IDR 469.35bn | IDR 332.69bn | IDR 263.94bn | IDR 283.75bn | IDR 185.15bn | IDR 436.01bn | IDR 476.89bn | IDR 443.77bn | IDR 318.44bn |
| Debt | — | — | IDR 5.48bn | IDR 58.00bn | IDR 176.75bn | IDR 95.00bn | IDR 150.00bn | IDR 30.00bn | IDR 130.00bn | IDR 59.30bn |
| Shareholders' equity | IDR 1.42trn | IDR 1.42trn | IDR 1.26trn | IDR 1.24trn | IDR 1.21trn | IDR 841.61bn | IDR 848.43bn | IDR 821.46bn | IDR 791.42bn | IDR 320.25bn |
| Shares outstanding | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m | 1,120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 51.15bn | IDR 44.79bn | IDR 114.73bn | IDR 75.74bn | −IDR 22.89bn | IDR 63.39bn | −IDR 90.09bn | IDR 49.40bn | −IDR 5.65bn | IDR 33.24bn |
| Capital spending | −IDR 8.63bn | −IDR 73.41bn | −IDR 4.40bn | −IDR 8.27bn | −IDR 7.47bn | −IDR 14.09bn | −IDR 28.86bn | −IDR 24.77bn | −IDR 2.47bn | −IDR 5.52bn |
| Free cash flow | IDR 42.52bn | −IDR 28.62bn | IDR 110.33bn | IDR 67.46bn | −IDR 30.35bn | IDR 49.30bn | −IDR 118.95bn | IDR 24.63bn | −IDR 8.12bn | IDR 27.73bn |
| Dividends paid | −IDR 22.38bn | −IDR 8.94bn | −IDR 8.91bn | — | −IDR 8.88bn | −IDR 10.29bn | −IDR 10.44bn | −IDR 10.44bn | −IDR 5.08bn | −IDR 3.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 609.36bn | IDR 680.50bn | IDR 490.89bn | IDR 420.59bn | IDR 407.01bn | IDR 468.86bn | IDR 609.61bn | IDR 501.10bn |
| Gross profit | IDR 31.23bn | IDR 32.58bn | IDR 2.42bn | IDR 17.69bn | IDR 17.10bn | IDR 36.98bn | IDR 31.44bn | IDR 48.87bn |
| Operating income | IDR 17.73bn | IDR 19.27bn | −IDR 9.12bn | −IDR 2.15bn | IDR 7.52bn | IDR 28.87bn | IDR 25.66bn | IDR 37.59bn |
| Net income | IDR 13.89bn | IDR 15.98bn | −IDR 1.69bn | −IDR 1.31bn | IDR 5.55bn | IDR 22.31bn | IDR 19.66bn | IDR 27.61bn |
| Diluted earnings per share | 12.40 | 14.27 | -1.51 | -1.17 | 4.95 | 19.92 | 17.55 | 24.65 |
| Cash from operations | −IDR 16.37bn | IDR 99.08bn | −IDR 80.58bn | IDR 97.40bn | IDR 46.11bn | −IDR 11.77bn | −IDR 2.19bn | IDR 49.74bn |
| Capital spending | −IDR 594.0m | −IDR 11.70bn | −IDR 114.0m | −IDR 3.47bn | −IDR 5.27bn | −IDR 11.78bn | −IDR 3.02bn | −IDR 37.12bn |
| Free cash flow | −IDR 16.97bn | IDR 87.39bn | −IDR 80.70bn | IDR 93.93bn | IDR 40.83bn | −IDR 23.55bn | −IDR 5.22bn | IDR 12.62bn |
| Total assets | IDR 1.96trn | IDR 1.96trn | IDR 1.69trn | IDR 1.72trn | IDR 1.76trn | IDR 1.78trn | IDR 1.89trn | IDR 1.67trn |
| Cash and short-term investments | IDR 108.97bn | IDR 125.85bn | IDR 38.51bn | IDR 118.93bn | IDR 47.38bn | IDR 6.52bn | IDR 18.35bn | IDR 23.55bn |
| Debt | — | — | — | — | — | — | — | IDR 18.97bn |
| Shareholders' equity | IDR 1.44trn | IDR 1.44trn | IDR 1.42trn | IDR 1.43trn | IDR 1.43trn | IDR 1.44trn | IDR 1.42trn | IDR 1.31trn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 4.3% | 6.9% | 5.4% | 4.5% | 1.9% | 5.5% |
| Operating margin | 1.4% | 5.1% | 3.2% | 3.0% | 0.1% | 1.6% |
| Net margin | 1.4% | 3.9% | 1.9% | 2.0% | -1.1% | 0.7% |
| Return on equity | 1.7% | 5.4% | 2.4% | 2.5% | -1.1% | 0.8% |
| Return on assets | 1.5% | 4.1% | 1.9% | 2.0% | -0.9% | 0.6% |
| Free cash flow yield | 17.2% | 34.0% | 34.3% | 24.2% | -4.4% | 22.3% |
| Revenue growth | -10.1% | 20.6% | 8.8% | 24.8% | 37.4% | -23.1% |
| Earnings growth | -67.9% | 151.5% | 0.9% | -334.6% | -298.1% | -83.0% |
| Current ratio | 2.16x | 1.59x | 1.78x | 1.78x | 1.55x | 1.91x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.10x | 0.11x |
| Equity ratio | 84.4% | 75.2% | 79.2% | 82.5% | 81.0% | 82.0% |
| Interest coverage | 58.25x | 238.63x | 4.50x | 4.46x | 0.05x | 2.78x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 15.1% | 6.3% |
| Operating income | -4.3% | 25.3% | -5.5% |
| Net income | -6.6% | 30.5% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.7% | 5.3% | 4.9% | 6.6% |
| Operating margin | 3.3% | 2.9% | 2.1% | 3.2% |
| Net margin | 2.7% | 2.4% | 1.7% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.1 | 4.2 | 9.5 | 9.0 | -19.5 | 36.9 | 8.8 | 6.9 | 7.2 | 12.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 20 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 8.00 | 8.00 | 5.00 | 10.00 | 10.00 | 10.00 | 5.00 |
- 2-for-1 split · 29 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.