322
+0.63%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.74trn
FY2016FY2025
Net income
IDR 203.71bn
FY2016FY2025
Free cash flow
IDR 88.44bn
FY2016FY2025
Shareholders' equity
IDR 2.81trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.74trn | IDR 3.39trn | IDR 2.76trn | IDR 2.22trn | IDR 1.76trn | IDR 1.97trn | IDR 4.50trn | IDR 4.24trn | IDR 3.19trn | IDR 2.81trn |
| Gross profit | IDR 421.90bn | IDR 459.86bn | IDR 325.19bn | IDR 196.62bn | IDR 175.97bn | IDR 87.83bn | IDR 771.92bn | IDR 546.54bn | IDR 514.76bn | IDR 534.07bn |
| Operating income | IDR 231.05bn | IDR 264.84bn | IDR 155.01bn | IDR 87.02bn | IDR 109.09bn | −IDR 53.46bn | IDR 534.48bn | IDR 369.84bn | IDR 357.74bn | IDR 394.79bn |
| Net income | IDR 203.71bn | IDR 229.58bn | IDR 125.30bn | IDR 64.95bn | IDR 93.74bn | −IDR 73.69bn | IDR 417.95bn | IDR 250.76bn | IDR 361.52bn | IDR 334.34bn |
| Diluted earnings per share | 50.84 | 57.29 | 31.27 | 16.21 | 23.39 | -18.39 | 104.30 | 62.58 | 90.22 | 83.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.36trn | IDR 3.12trn | IDR 2.98trn | IDR 2.80trn | IDR 2.73trn | IDR 3.01trn | IDR 3.56trn | IDR 3.24trn | IDR 3.01trn | IDR 1.87trn |
| Cash and short-term investments | IDR 477.89bn | IDR 333.70bn | IDR 749.53bn | IDR 555.63bn | IDR 720.32bn | IDR 676.56bn | IDR 56.70bn | IDR 92.93bn | IDR 144.04bn | IDR 301.43bn |
| Total liabilities | IDR 443.81bn | IDR 333.19bn | IDR 381.36bn | IDR 302.00bn | IDR 272.26bn | IDR 659.56bn | IDR 1.17trn | IDR 1.21trn | IDR 1.23trn | IDR 550.08bn |
| Debt | IDR 122.80bn | IDR 4.31bn | IDR 100.51bn | IDR 50.65bn | IDR 27.05bn | IDR 163.74bn | IDR 247.75bn | IDR 174.63bn | IDR 216.80bn | IDR 55.49bn |
| Shareholders' equity | IDR 2.81trn | IDR 2.68trn | IDR 2.49trn | IDR 2.38trn | IDR 2.33trn | IDR 2.23trn | IDR 2.24trn | IDR 1.87trn | IDR 1.61trn | IDR 1.32trn |
| Shares outstanding | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m | 4,007m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 137.51bn | −IDR 213.87bn | IDR 173.79bn | −IDR 176.26bn | IDR 164.10bn | IDR 757.42bn | −IDR 35.05bn | IDR 89.35bn | −IDR 65.87bn | IDR 383.18bn |
| Capital spending | −IDR 49.08bn | −IDR 76.13bn | −IDR 17.78bn | −IDR 6.49bn | −IDR 26.32bn | −IDR 27.32bn | −IDR 34.70bn | −IDR 14.50bn | −IDR 89.13bn | −IDR 56.42bn |
| Free cash flow | IDR 88.44bn | −IDR 290.00bn | IDR 156.01bn | −IDR 182.76bn | IDR 137.77bn | IDR 730.10bn | −IDR 69.76bn | IDR 74.85bn | −IDR 155.01bn | IDR 326.76bn |
| Dividends paid | −IDR 68.05bn | −IDR 32.02bn | −IDR 16.01bn | −IDR 16.01bn | — | — | −IDR 35.66bn | −IDR 30.51bn | −IDR 37.91bn | −IDR 28.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.24trn | IDR 869.98bn | IDR 1.04trn | IDR 976.95bn | IDR 897.88bn | IDR 819.57bn | IDR 955.44bn | IDR 871.20bn |
| Gross profit | IDR 108.34bn | IDR 78.21bn | IDR 105.81bn | IDR 125.49bn | IDR 97.87bn | IDR 96.39bn | IDR 140.98bn | IDR 101.43bn |
| Operating income | IDR 62.87bn | IDR 45.48bn | IDR 59.09bn | IDR 69.82bn | IDR 52.64bn | IDR 51.56bn | IDR 78.28bn | IDR 60.90bn |
| Net income | IDR 59.28bn | IDR 36.13bn | IDR 61.39bn | IDR 58.16bn | IDR 41.90bn | IDR 42.26bn | IDR 77.25bn | IDR 47.17bn |
| Diluted earnings per share | 14.79 | 9.02 | 15.32 | 14.51 | 10.46 | 10.55 | 19.28 | 11.77 |
| Cash from operations | −IDR 51.02bn | −IDR 85.24bn | −IDR 27.50bn | IDR 190.13bn | IDR 41.70bn | −IDR 69.44bn | −IDR 26.08bn | IDR 134.76bn |
| Capital spending | −IDR 931.0m | −IDR 6.97bn | −IDR 24.10bn | −IDR 15.06bn | −IDR 8.60bn | −IDR 18.52bn | −IDR 20.36bn | −IDR 36.26bn |
| Free cash flow | −IDR 51.95bn | −IDR 92.21bn | −IDR 51.60bn | IDR 175.07bn | IDR 33.11bn | −IDR 87.96bn | −IDR 46.44bn | IDR 98.50bn |
| Total assets | IDR 3.83trn | IDR 3.50trn | IDR 3.36trn | IDR 3.17trn | IDR 3.19trn | IDR 3.17trn | IDR 3.12trn | IDR 3.03trn |
| Cash and short-term investments | IDR 529.35bn | IDR 421.65bn | IDR 477.89bn | IDR 412.54bn | IDR 304.37bn | IDR 288.36bn | IDR 333.70bn | IDR 373.82bn |
| Debt | IDR 240.46bn | IDR 114.03bn | IDR 124.32bn | IDR 5.51bn | IDR 6.26bn | IDR 38.81bn | IDR 6.04bn | IDR 3.53bn |
| Shareholders' equity | IDR 2.90trn | IDR 2.89trn | IDR 2.81trn | IDR 2.76trn | IDR 2.71trn | IDR 2.73trn | IDR 2.68trn | IDR 2.61trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 13.6% | 11.8% | 8.9% | 10.0% | 4.5% |
| Operating margin | 6.2% | 7.8% | 5.6% | 3.9% | 6.2% | -2.7% |
| Net margin | 5.5% | 6.8% | 4.5% | 2.9% | 5.3% | -3.7% |
| Return on equity | 7.2% | 8.6% | 5.0% | 2.7% | 4.0% | -3.3% |
| Return on assets | 6.1% | 7.4% | 4.2% | 2.3% | 3.4% | -2.4% |
| Free cash flow yield | 14.4% | -10.6% | 14.8% | -13.1% | 14.7% | 60.4% |
| Revenue growth | 10.1% | 22.8% | 24.5% | 26.1% | -10.5% | -56.3% |
| Earnings growth | -11.3% | 83.2% | 92.9% | -30.7% | -227.2% | -117.6% |
| Current ratio | 7.82x | 10.22x | 7.99x | 10.42x | 11.76x | 5.29x |
| Debt to equity | 0.04x | 0.00x | 0.04x | 0.02x | 0.01x | 0.07x |
| Equity ratio | 83.6% | 86.0% | 83.5% | 84.9% | 85.4% | 74.1% |
| Interest coverage | 14.81x | 151.32x | 45.57x | 20.86x | 31.34x | -4.68x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 13.7% | 3.4% |
| Operating income | 38.5% | — | 3.5% |
| Net income | 46.4% | — | 5.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 11.6% | 10.5% | 13.0% |
| Operating margin | 7.0% | 6.1% | 5.0% | 7.9% |
| Net margin | 6.1% | 5.1% | 4.1% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 6.8 | 10.8 | 19.4 | 12.0 | -20.9 | 5.0 | 4.8 | 4.7 | 3.3 |
| Price to sales | 0.3 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 0.5 | 0.3 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 19 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 8.00 | 4.00 | 4.00 | 8.00 | 8.00 | 10.00 | 7.00 |
- 2-for-1 split · 22 Dec 1997
- 2-for-1 split · 23 May 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.