Copenhagen Airports A/S KBHL.CO · DKK

Industrials · Nasdaq Copenhagen · 🇩🇰 Denmark

Compare

5,680.00

+1.43%

Close of 9 Nov 2026, in DKK

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in DKK, from our data supplier.

FY2025

Revenue

DKK 5.52bn

FY2016FY2025

Net income

DKK 1.22bn

FY2016FY2025

Free cash flow

DKK 504.0m

FY2016FY2025

Shareholders' equity

DKK 4.96bn

FY2016FY2025

Income statement

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Revenue	DKK 5.52bn	DKK 5.07bn	DKK 4.06bn	DKK 3.53bn	DKK 1.76bn	DKK 1.58bn	DKK 4.35bn	DKK 4.44bn	DKK 4.44bn	DKK 4.42bn
Gross profit	DKK 1.89bn	DKK 1.98bn	DKK 1.04bn	DKK 796.0m	−DKK 519.0m	−DKK 824.0m	DKK 1.74bn	DKK 1.91bn	DKK 2.08bn	DKK 1.98bn
Operating income	DKK 1.84bn	DKK 1.61bn	DKK 679.0m	DKK 414.0m	−DKK 542.0m	−DKK 731.3m	DKK 1.43bn	DKK 1.58bn	DKK 1.82bn	DKK 1.80bn
Net income	DKK 1.22bn	DKK 1.02bn	DKK 264.0m	DKK 191.0m	−DKK 517.3m	−DKK 638.1m	DKK 1.02bn	DKK 1.11bn	DKK 1.29bn	DKK 1.26bn
Diluted earnings per share	154.81	129.46	33.64	24.34	-63.73	-81.36	130.48	140.61	163.66	160.39

Balance sheet

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Total assets	DKK 17.47bn	DKK 16.11bn	DKK 15.52bn	DKK 15.27bn	DKK 15.37bn	DKK 14.28bn	DKK 14.15bn	DKK 12.97bn	DKK 11.59bn	DKK 11.21bn
Cash and short-term investments	DKK 54.0m	DKK 48.0m	DKK 42.0m	DKK 296.0m	DKK 78.1m	DKK 41.8m	DKK 19.2m	DKK 159.1m	DKK 12.6m	DKK 78.2m
Total liabilities	DKK 11.96bn	DKK 11.70bn	DKK 12.08bn	DKK 11.93bn	DKK 12.17bn	DKK 11.62bn	DKK 10.89bn	DKK 9.88bn	DKK 8.44bn	DKK 8.17bn
Debt	DKK 9.06bn	DKK 9.18bn	DKK 9.66bn	DKK 9.91bn	DKK 10.48bn	DKK 9.59bn	DKK 8.39bn	DKK 7.18bn	DKK 5.93bn	DKK 5.80bn
Shareholders' equity	DKK 4.96bn	DKK 3.85bn	DKK 2.85bn	DKK 2.70bn	DKK 2.51bn	DKK 2.66bn	DKK 3.26bn	DKK 3.09bn	DKK 3.15bn	DKK 3.04bn
Shares outstanding	8m	8m	8m	8m	8m	8m	8m	8m	8m	8m

Cash flow

Fiscal years

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Cash from operations	DKK 2.31bn	DKK 1.92bn	DKK 1.36bn	DKK 191.0m	−DKK 129.7m	DKK 183.1m	DKK 1.77bn	DKK 1.98bn	DKK 2.03bn	DKK 1.97bn
Capital spending	−DKK 1.81bn	−DKK 1.30bn	−DKK 1.34bn	−DKK 948.0m	−DKK 580.6m	−DKK 1.52bn	−DKK 2.14bn	−DKK 1.76bn	−DKK 1.48bn	−DKK 1.03bn
Free cash flow	DKK 504.0m	DKK 614.0m	DKK 21.0m	−DKK 757.0m	−DKK 710.3m	−DKK 1.33bn	−DKK 367.8m	DKK 218.7m	DKK 553.8m	DKK 933.2m
Dividends paid	−DKK 200.0m	−DKK 47.0m	−DKK 76.0m	−DKK 59.0m	−DKK 59.0m	−DKK 59.0m	−DKK 915.7m	−DKK 1.21bn	−DKK 1.19bn	−DKK 1.18bn

Latest quarters

By quarter end

	Jun 2026	Mar 2026	Dec 2025	Sept 2025	Jun 2025	Mar 2025	Dec 2024	Sept 2024
Revenue	DKK 1.57bn	DKK 1.20bn	DKK 1.37bn	DKK 1.61bn	DKK 1.47bn	DKK 1.07bn	DKK 1.25bn	DKK 1.47bn
Gross profit	DKK 582.0m	DKK 237.0m	DKK 413.0m	DKK 715.0m	DKK 748.0m	DKK 342.0m	DKK 191.0m	DKK 802.0m
Operating income	DKK 582.0m	DKK 237.0m	DKK 413.0m	DKK 715.0m	DKK 549.0m	DKK 161.0m	DKK 343.0m	DKK 631.0m
Net income	DKK 505.0m	DKK 146.0m	DKK 252.0m	DKK 513.0m	DKK 377.0m	DKK 74.0m	DKK 208.0m	DKK 433.0m
Diluted earnings per share	64.35	18.60	32.11	65.37	48.04	9.43	26.50	55.17
Cash from operations	DKK 583.0m	DKK 188.0m	DKK 669.0m	DKK 814.0m	DKK 582.0m	DKK 249.0m	DKK 499.0m	DKK 712.0m
Capital spending	−DKK 555.0m	−DKK 413.0m	−DKK 768.0m	−DKK 394.0m	−DKK 428.0m	−DKK 301.0m	−DKK 396.0m	−DKK 359.0m
Free cash flow	DKK 28.0m	−DKK 225.0m	−DKK 99.0m	DKK 420.0m	DKK 154.0m	−DKK 52.0m	DKK 103.0m	DKK 353.0m
Total assets	DKK 18.39bn	DKK 17.70bn	DKK 17.47bn	DKK 16.93bn	DKK 16.59bn	DKK 16.21bn	DKK 16.11bn	DKK 15.99bn
Cash and short-term investments	DKK 42.0m	DKK 78.0m	DKK 54.0m	DKK 149.0m	DKK 45.0m	DKK 72.0m	DKK 48.0m	DKK 87.0m
Debt	DKK 3.63bn	DKK 9.34bn	DKK 9.06bn	DKK 8.99bn	DKK 9.29bn	DKK 9.25bn	DKK 9.18bn	DKK 9.29bn
Shareholders' equity	DKK 5.63bn	DKK 5.16bn	DKK 4.96bn	DKK 4.65bn	DKK 4.12bn	DKK 3.95bn	DKK 3.85bn	DKK 3.64bn

Financial ratios

Data as of 18 Sept 2026

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020
Gross margin	34.3%	39.0%	25.6%	22.5%	-29.5%	-52.3%
Operating margin	33.3%	31.7%	16.7%	11.7%	-30.8%	-46.4%
Net margin	22.0%	20.0%	6.5%	5.4%	-29.4%	-40.5%
Return on equity	24.5%	26.4%	9.3%	7.1%	-20.6%	-24.0%
Return on assets	7.0%	6.3%	1.7%	1.3%	-3.4%	-4.5%
Free cash flow yield	9.5%	7.4%	6.2%	2.6%	1.0%	3.9%
Revenue growth	8.9%	24.8%	15.0%	100.6%	11.8%	-63.7%
Earnings growth	19.6%	284.8%	38.2%	-136.9%	-18.9%	-162.5%
Current ratio	0.16x	0.22x	0.35x	0.11x	0.63x	0.24x
Debt to equity	1.83x	2.38x	3.39x	3.57x	4.17x	3.52x
Equity ratio	28.4%	23.9%	18.4%	17.7%	16.4%	18.6%
Interest coverage	9.04x	6.12x	2.42x	2.44x	-4.40x	-7.55x
Buybacks as a share of market value	-0.0%	0.0%	0.0%	3.3%	-3.5%	-0.3%

Growth per year

Compound annual rate

	3 years	5 years	10 years
Revenue	16.1%	28.5%	3.1%
Operating income	64.3%	—	1.5%
Net income	85.3%	—	1.1%

Average margins

Over each period

	1 year	3 years	5 years	10 years
Gross margin	36.5%	31.4%	20.3%	32.0%
Operating margin	32.5%	25.0%	15.2%	26.6%
Net margin	21.1%	14.8%	7.1%	16.9%

Valuation history

At each fiscal year end

	FY2025	FY2024	FY2023	FY2022	FY2021	FY2020	FY2019	FY2018	FY2017	FY2016
Price to earnings	44.3	47.3	137.9	244.9	-92.0	-66.1	43.8	38.7	34.6	38.7
Price to sales	9.8	9.5	9.0	13.2	27.0	26.8	10.3	9.6	10.0	11.0

Dividends and splits

Per share, in the currency the company pays

Paid for 1 years. Last went ex-dividend on 9 Apr 2025.

	FY2025	FY2019	FY2018	FY2017	FY2016	FY2015	FY2014	FY2013
Paid in the year	25.48	116.68	154.53	152.12	150.38	126.57	121.97	213.38

Sources and methodology

Data on this tab: Our data supplier
Chart on the Overview: TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.

Asset classes

Countries / Regions

Market tools

News & insights

Copenhagen Airports A/S KBHL.CO · DKK

Search any instrument

At a glance

Income statement

Balance sheet

Cash flow

Latest quarters

Financial ratios

Growth per year

Average margins

Valuation history

Dividends and splits

Sources and methodology