K 
363.50
+9.72%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.22bn
FY2017FY2026
Net income
−₹961.7m
FY2017FY2026
Free cash flow
−₹511.9m
FY2017FY2026
Shareholders' equity
−₹1.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.22bn | ₹2.17bn | ₹4.04bn | ₹3.77bn | ₹3.24bn | ₹2.75bn | ₹3.93bn | ₹4.20bn | ₹4.00bn | ₹4.10bn |
| Operating income | −₹605.5m | −₹27.1m | −₹41.3m | −₹460.7m | −₹523.0m | −₹226.1m | −₹122.7m | −₹184.2m | −₹218.1m | −₹99.8m |
| Net income | −₹961.7m | −₹453.2m | −₹1.29bn | −₹1.16bn | −₹688.4m | −₹380.1m | −₹544.2m | −₹159.6m | −₹211.3m | −₹8.2m |
| Diluted earnings per share | -63.33 | -29.84 | -98.77 | -89.15 | -52.69 | -29.10 | -40.63 | -12.22 | -16.18 | -0.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.78bn | ₹2.37bn | ₹2.95bn | ₹3.70bn | ₹3.61bn | ₹3.68bn | ₹4.09bn | ₹3.68bn | ₹3.72bn | ₹4.26bn |
| Cash and short-term investments | ₹402.4m | ₹110.2m | ₹452.8m | ₹749.3m | ₹514.7m | ₹236.0m | ₹265.8m | ₹352.9m | ₹401.8m | ₹871.3m |
| Total liabilities | ₹4.31bn | ₹3.76bn | ₹5.22bn | ₹4.73bn | ₹3.62bn | ₹3.13bn | ₹3.26bn | ₹2.09bn | ₹1.60bn | ₹1.73bn |
| Debt | ₹2.96bn | ₹2.56bn | ₹3.01bn | ₹2.49bn | ₹2.04bn | ₹1.60bn | ₹1.67bn | ₹349.4m | ₹255.6m | ₹195.4m |
| Shareholders' equity | −₹1.53bn | −₹1.39bn | −₹2.27bn | −₹1.04bn | −₹15.5m | ₹544.8m | ₹816.4m | ₹1.58bn | ₹2.10bn | ₹2.51bn |
| Shares outstanding | 15m | 15m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹105.5m | −₹253.7m | ₹387.9m | ₹627.8m | ₹298.9m | ₹316.1m | ₹472.6m | ₹217.5m | −₹115.2m | −₹59.7m |
| Capital spending | −₹406.5m | −₹297.8m | −₹359.4m | −₹249.6m | −₹159.5m | −₹28.8m | −₹91.7m | −₹336.5m | −₹347.1m | −₹254.5m |
| Free cash flow | −₹511.9m | −₹551.5m | ₹28.6m | ₹378.1m | ₹139.4m | ₹287.3m | ₹380.9m | −₹119.1m | −₹462.4m | −₹314.2m |
| Dividends paid | — | — | — | — | — | — | — | −₹10.2m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹601.4m | ₹558.0m | ₹600.4m | ₹538.5m | ₹527.9m | ₹546.9m | ₹581.2m | ₹525.2m |
| Operating income | −₹69.8m | −₹125.4m | −₹265.4m | −₹98.5m | −₹62.1m | −₹77.4m | −₹49.4m | −₹37.5m |
| Net income | −₹151.8m | −₹277.7m | −₹355.6m | −₹187.6m | −₹140.9m | −₹111.6m | ₹36.8m | −₹156.7m |
| Diluted earnings per share | -9.99 | -18.28 | -23.41 | -12.35 | -9.28 | -7.35 | 2.81 | -11.98 |
| Cash from operations | — | — | — | ₹120.0m | — | ₹12.0m | — | ₹152.0m |
| Capital spending | — | — | — | −₹285.0m | — | −₹297.0m | — | −₹163.0m |
| Free cash flow | — | — | — | −₹165.0m | — | −₹285.0m | — | −₹11.0m |
| Total assets | — | ₹2.78bn | — | ₹3.08bn | — | ₹2.37bn | — | ₹2.55bn |
| Cash and short-term investments | ₹400.7m | ₹402.4m | ₹637.3m | ₹708.1m | ₹108.7m | ₹110.2m | ₹251.2m | ₹251.2m |
| Debt | — | ₹1.89bn | — | ₹2.78bn | — | ₹2.56bn | — | ₹2.32bn |
| Shareholders' equity | −₹1.53bn | −₹1.53bn | −₹924.4m | −₹924.4m | −₹1.39bn | −₹1.39bn | −₹1.39bn | −₹1.39bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | -27.2% | -1.2% | -16.4% | -19.8% | -14.6% | -6.7% |
| Net margin | -43.2% | -20.9% | -32.0% | -30.9% | -21.3% | -13.8% |
| Return on equity | 63.0% | 32.5% | 57.0% | 112.3% | 4429.4% | -69.8% |
| Return on assets | -34.6% | -19.1% | -43.7% | -31.5% | -19.1% | -10.3% |
| Free cash flow yield | 6.3% | 0.9% | 18.3% | 21.5% | 11.2% | 8.5% |
| Revenue growth | 2.4% | -46.3% | 7.3% | 16.3% | 17.9% | -30.0% |
| Earnings growth | 112.2% | -64.9% | 10.9% | 69.2% | 81.1% | -30.2% |
| Current ratio | 0.42x | 0.46x | 0.36x | 0.57x | 0.54x | 0.43x |
| Debt to equity | -1.24x | -1.20x | -0.95x | -1.74x | -80.72x | 1.31x |
| Equity ratio | -55.0% | -58.9% | -76.8% | -28.0% | -0.4% | 14.8% |
| Interest coverage | -1.70x | -0.09x | -2.42x | -1.80x | -2.27x | -0.97x |
| Buybacks as a share of market value | 0.0% | -16.1% | -0.1% | 0.0% | -0.0% | 2.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.1% | -4.1% | -5.0% |
| Operating income | 9.5% | 21.8% | — |
| Net income | -6.2% | 20.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -14.4% | -9.3% | -10.4% | -6.3% |
| Net margin | -32.2% | -31.7% | -27.2% | -15.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | -13.3 | -3.5 | -3.8 | -6.1 | -14.7 | -6.8 | -29.7 | -47.2 | -1646.7 |
| Price to sales | 2.1 | 2.8 | 1.1 | 1.2 | 1.3 | 2.0 | 0.9 | 1.1 | 2.5 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.