K 
34.63
+1.85%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹97.6m
FY2017FY2026
Net income
₹10.5m
FY2017FY2026
Free cash flow
₹20.3m
FY2017FY2026
Shareholders' equity
₹408.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹97.6m | ₹87.0m | ₹123.5m | ₹128.1m | ₹275.3m | ₹252.8m | ₹418.8m | ₹308.9m | ₹279.7m | ₹326.2m |
| Operating income | −₹48.8m | ₹17.1m | ₹2.7m | ₹73.3m | ₹1.9m | −₹75.8m | ₹64.7m | ₹7.1m | ₹106.0m | ₹67.5m |
| Net income | ₹10.5m | ₹15.6m | ₹1.2m | ₹58.9m | −₹21.3m | −₹132.7m | −₹2.8m | −₹99.8m | −₹24.4m | −₹756,000 |
| Diluted earnings per share | 0.91 | 1.35 | 0.11 | 5.10 | -1.84 | -11.46 | -0.24 | -8.65 | -2.11 | -0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹470.6m | ₹520.0m | ₹500.4m | ₹554.7m | ₹634.0m | ₹1.19bn | ₹1.42bn | ₹1.46bn | ₹1.83bn | ₹1.73bn |
| Cash and short-term investments | ₹1.1m | ₹5.8m | ₹907,000 | ₹2.9m | ₹110.0m | ₹110.6m | ₹107.2m | ₹119.3m | ₹54.9m | ₹47.4m |
| Total liabilities | ₹62.4m | ₹120.2m | ₹116.0m | ₹169.9m | ₹331.9m | ₹1.09bn | ₹1.16bn | ₹1.03bn | ₹979.8m | ₹1.08bn |
| Debt | ₹15.3m | ₹19.5m | ₹10.8m | ₹62.8m | ₹188.0m | ₹933.7m | ₹981.4m | ₹857.9m | ₹727.9m | ₹915.0m |
| Shareholders' equity | ₹408.3m | ₹399.8m | ₹384.4m | ₹384.7m | ₹302.1m | ₹98.9m | ₹264.5m | ₹413.5m | ₹815.6m | ₹452.3m |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹36.3m | ₹16.6m | ₹44.3m | ₹49.6m | −₹10.9m | ₹106.3m | ₹77.5m | ₹62.9m | ₹217.1m | ₹46.8m |
| Capital spending | −₹16.1m | −₹13.4m | −₹9.1m | −₹4.3m | −₹47,000 | −₹6.6m | −₹13.1m | −₹73.7m | −₹141,000 | −₹1.8m |
| Free cash flow | ₹20.3m | ₹3.2m | ₹35.2m | ₹45.3m | −₹10.9m | ₹99.7m | ₹64.4m | −₹10.8m | ₹216.9m | ₹45.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹32.0m | ₹8.8m | ₹12.0m | ₹46.2m | ₹30.6m | ₹9.4m | ₹9.4m | ₹44.2m |
| Operating income | ₹1.5m | −₹29.5m | −₹24.4m | ₹14.6m | ₹9.4m | ₹686,000 | −₹18.5m | ₹21.3m |
| Net income | ₹4.4m | −₹8.2m | ₹2.2m | ₹10.5m | ₹6.1m | ₹3.0m | −₹14.0m | ₹17.2m |
| Diluted earnings per share | 0.38 | -0.71 | 0.19 | 0.91 | 0.53 | 0.26 | -1.21 | 1.49 |
| Cash from operations | — | — | — | ₹11.0m | — | ₹16.0m | — | −₹5.0m |
| Capital spending | — | — | — | — | — | −₹13.0m | — | −₹5.0m |
| Free cash flow | — | — | — | — | — | ₹3.0m | — | −₹10.0m |
| Total assets | — | ₹470.6m | — | ₹512.1m | — | ₹520.0m | — | ₹529.4m |
| Cash and short-term investments | ₹1.1m | ₹1.1m | ₹2.8m | ₹2.8m | ₹5.8m | ₹5.8m | ₹51.3m | ₹51.3m |
| Debt | — | ₹9.5m | — | ₹17.4m | — | ₹19.5m | — | ₹9.9m |
| Shareholders' equity | ₹408.3m | ₹408.3m | ₹416.1m | ₹416.1m | ₹399.8m | ₹399.8m | ₹410.9m | ₹410.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.7% | -17.3% | -6.4% |
| Operating income | — | -8.4% | — |
| Net income | -43.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.2% | 10.2% | -3.1% | 8.8% |
| Net margin | 14.1% | 19.8% | -7.0% | -9.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 37.5 | 37.2 | — | 15.4 | -14.6 | -3.4 | -52.1 | -1.6 | -9.9 | -643.5 |
| Price to sales | 4.0 | 6.7 | 5.8 | 7.1 | 1.1 | 1.8 | 0.3 | 0.5 | 0.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Sept 2014.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 0.50 | 0.50 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.