K 
81.50
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 2.64bn
FY2016FY2025
Net income
SEK 970.8m
FY2016FY2025
Free cash flow
SEK 170.6m
FY2016FY2025
Shareholders' equity
SEK 3.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.64bn | SEK 2.59bn | SEK 2.47bn | SEK 1.11bn | SEK 878.1m | SEK 771.4m | SEK 757.1m | SEK 715.3m | SEK 451.7m | SEK 421.9m |
| Research and development | — | — | SEK 78.7m | SEK 38.7m | SEK 12.1m | SEK 29.5m | SEK 28.1m | SEK 22.5m | SEK 16.0m | — |
| Operating income | SEK 448.3m | SEK 146.0m | SEK 156.2m | SEK 78.8m | SEK 116.3m | SEK 131.0m | SEK 61.6m | SEK 62.7m | SEK 105.6m | SEK 86.4m |
| Net income | SEK 970.8m | −SEK 33.1m | SEK 38.2m | SEK 59.9m | SEK 84.9m | SEK 99.9m | SEK 2.6m | −SEK 50.9m | SEK 7.3m | −SEK 84.6m |
| Diluted earnings per share | 8.98 | -0.31 | 0.35 | 0.56 | 0.79 | 1.02 | 0.03 | -0.52 | 0.07 | -0.87 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 7.38bn | SEK 7.49bn | SEK 6.93bn | SEK 7.45bn | SEK 4.52bn | SEK 3.69bn | SEK 3.40bn | SEK 3.39bn | SEK 2.40bn | SEK 2.28bn |
| Cash and short-term investments | SEK 931.8m | SEK 402.8m | SEK 450.6m | SEK 671.2m | SEK 951.5m | SEK 552.9m | SEK 52.0m | SEK 201.8m | SEK 93.9m | SEK 131.8m |
| Total liabilities | SEK 4.14bn | SEK 5.12bn | SEK 4.60bn | SEK 5.13bn | SEK 2.37bn | SEK 2.14bn | SEK 1.87bn | SEK 2.77bn | SEK 1.69bn | SEK 1.61bn |
| Debt | SEK 2.01bn | SEK 2.87bn | SEK 2.44bn | SEK 2.75bn | SEK 1.31bn | SEK 1.30bn | SEK 1.03bn | SEK 1.44bn | SEK 845.2m | SEK 849.2m |
| Shareholders' equity | SEK 3.25bn | SEK 2.37bn | SEK 2.34bn | SEK 2.32bn | SEK 2.15bn | SEK 1.54bn | SEK 1.53bn | SEK 606.7m | SEK 664.0m | SEK 636.7m |
| Shares outstanding | 108m | 108m | 108m | 108m | 108m | 98m | 98m | 98m | 98m | 98m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 340.2m | SEK 315.5m | SEK 337.0m | SEK 275.9m | SEK 314.2m | SEK 379.0m | SEK 137.3m | SEK 185.7m | SEK 94.8m | SEK 88.5m |
| Capital spending | −SEK 169.6m | −SEK 167.7m | −SEK 163.0m | −SEK 93.1m | −SEK 63.4m | −SEK 82.6m | −SEK 124.6m | −SEK 98.7m | −SEK 53.5m | −SEK 18.6m |
| Free cash flow | SEK 170.6m | SEK 147.8m | SEK 174.0m | SEK 182.9m | SEK 250.8m | SEK 296.4m | SEK 12.7m | SEK 87.0m | SEK 41.2m | SEK 69.9m |
| Dividends paid | — | — | — | — | −SEK 97.8m | −SEK 44.0m | −SEK 44.0m | −SEK 44.0m | −SEK 44.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 618.6m | SEK 628.1m | SEK 664.9m | SEK 654.4m | SEK 649.1m | SEK 672.5m | SEK 690.5m | SEK 647.7m |
| Operating income | SEK 100.1m | SEK 94.9m | SEK 895.7m | SEK 88.7m | SEK 47.0m | SEK 91.6m | SEK 43.6m | SEK 23.1m |
| Net income | SEK 37.9m | SEK 58.7m | SEK 842.1m | SEK 43.4m | SEK 7.9m | SEK 77.4m | −SEK 9.8m | −SEK 12.3m |
| Diluted earnings per share | 0.37 | 0.57 | 7.79 | 0.40 | 0.07 | 0.72 | -0.09 | -0.11 |
| Cash from operations | SEK 21.0m | SEK 289.0m | SEK 75.0m | −SEK 11.0m | SEK 9.0m | SEK 266.0m | SEK 209.0m | −SEK 42.0m |
| Capital spending | −SEK 90.0m | −SEK 43.0m | −SEK 53.0m | −SEK 37.0m | −SEK 43.0m | −SEK 35.0m | −SEK 46.0m | — |
| Free cash flow | −SEK 69.0m | SEK 246.0m | SEK 22.0m | −SEK 48.0m | −SEK 34.0m | SEK 231.0m | SEK 163.0m | — |
| Total assets | SEK 6.74bn | SEK 7.03bn | SEK 7.38bn | SEK 6.66bn | SEK 6.89bn | SEK 6.91bn | SEK 7.49bn | SEK 7.27bn |
| Cash and short-term investments | SEK 182.9m | SEK 505.3m | SEK 931.8m | SEK 44.9m | SEK 88.2m | SEK 139.9m | SEK 402.8m | SEK 370.7m |
| Debt | SEK 151.1m | SEK 2.03bn | SEK 2.01bn | SEK 2.16bn | SEK 2.18bn | SEK 2.12bn | SEK 2.74bn | SEK 2.69bn |
| Shareholders' equity | SEK 2.57bn | SEK 2.67bn | SEK 3.25bn | SEK 2.43bn | SEK 2.40bn | SEK 2.34bn | SEK 2.37bn | SEK 2.35bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 17.0% | 6.3% | 7.5% | 7.2% | 13.8% | 18.5% | — | — |
| Net margin | 36.8% | -1.3% | 1.5% | 5.4% | 9.7% | 13.0% | — | — |
| Return on equity | 29.9% | -1.4% | 1.6% | 2.6% | 4.0% | 6.5% | — | — |
| Return on assets | 13.1% | -0.4% | 0.6% | 0.8% | 1.9% | 2.7% | — | — |
| Free cash flow yield | 5.9% | 5.6% | 5.8% | 4.3% | 4.4% | 5.9% | — | — |
| Revenue growth | 1.9% | 4.8% | 122.2% | 26.8% | 13.8% | 1.9% | — | — |
| Earnings growth | -3032.9% | -186.6% | -36.2% | -29.5% | -15.0% | 3711.6% | — | — |
| Current ratio | 0.86x | 0.53x | 0.54x | 0.70x | 1.41x | 1.12x | — | — |
| Debt to equity | 0.62x | 1.15x | 0.97x | 1.09x | 2.60x | 0.74x | — | — |
| Equity ratio | 43.9% | 31.7% | 33.7% | 31.1% | 47.5% | 41.8% | — | — |
| Interest coverage | 3.27x | 0.83x | 1.23x | 2.32x | 6.01x | 5.71x | — | — |
| R&D as a share of sales | — | — | 3.2% | 3.5% | 1.4% | 3.8% | 3.7% | 3.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | 0.2% | -10.1% | -0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 31.5% | 33.9% | — |
| Operating income | 78.5% | 27.9% | — |
| Net income | 153.1% | 57.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | -268.8 | 157.1 | 105.2 | 85.3 | 58.5 | — |
| Price to sales | 4.3 | 3.7 | 2.6 | 5.7 | 10.7 | 10.0 | 9.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 2021.
| FY2021 | FY2020 | |
|---|---|---|
| Paid in the year | 1.00 | 0.45 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.