J
54
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 76.84bn
FY2021FY2025
Net income
IDR 9.40bn
FY2021FY2025
Free cash flow
−IDR 40.59bn
FY2021FY2025
Shareholders' equity
IDR 119.81bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | IDR 76.84bn | IDR 57.51bn | IDR 50.01bn | IDR 6.62bn | IDR 4.39bn |
| Operating income | IDR 11.98bn | IDR 10.86bn | IDR 12.20bn | IDR 1.42bn | IDR 829.2m |
| Net income | IDR 9.40bn | IDR 9.11bn | IDR 1.06bn | IDR 868.3m | IDR 732.0m |
| Diluted earnings per share | 4.52 | 5.60 | 0.51 | 0.42 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | IDR 137.90bn | IDR 75.85bn | IDR 65.57bn | IDR 16.27bn | IDR 2.56bn |
| Cash and short-term investments | IDR 26.63bn | IDR 18.93bn | IDR 19.60bn | IDR 5.01bn | IDR 1.90bn |
| Total liabilities | IDR 18.07bn | IDR 14.94bn | IDR 14.19bn | IDR 13.08bn | IDR 185.1m |
| Debt | IDR 13.56bn | IDR 11.76bn | IDR 9.29bn | IDR 7.20bn | — |
| Shareholders' equity | IDR 119.81bn | IDR 60.90bn | IDR 51.37bn | IDR 3.18bn | IDR 2.37bn |
| Shares outstanding | 2,078m | 1,629m | 2,076m | 2,076m | 2,076m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | IDR 11.72bn | IDR 10.37bn | IDR 14.52bn | IDR 2.06bn | IDR 870.2m |
| Capital spending | −IDR 52.31bn | −IDR 12.22bn | −IDR 15.22bn | −IDR 9.60bn | −IDR 19.6m |
| Free cash flow | −IDR 40.59bn | −IDR 1.85bn | −IDR 699.6m | −IDR 7.54bn | IDR 850.6m |
| Dividends paid | — | — | — | −IDR 60.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 15.08bn | IDR 18.53bn | IDR 23.61bn | IDR 20.05bn | IDR 17.19bn | IDR 15.98bn | IDR 14.21bn | IDR 14.26bn |
| Operating income | IDR 2.73bn | IDR 4.34bn | IDR 3.94bn | IDR 2.15bn | IDR 4.44bn | IDR 1.45bn | IDR 2.64bn | IDR 1.61bn |
| Net income | IDR 4.08bn | IDR 4.22bn | IDR 3.01bn | IDR 1.44bn | IDR 3.63bn | IDR 1.31bn | IDR 1.96bn | IDR 1.26bn |
| Diluted earnings per share | 1.96 | 2.03 | 1.45 | 0.69 | 1.75 | 0.63 | 1.20 | 0.78 |
| Cash from operations | IDR 433.0m | IDR 5.73bn | IDR 8.51bn | −IDR 1.17bn | IDR 682.0m | IDR 3.70bn | IDR 3.38bn | IDR 181.0m |
| Capital spending | −IDR 10.05bn | −IDR 3.18bn | −IDR 7.72bn | −IDR 9.55bn | −IDR 4.43bn | −IDR 30.60bn | −IDR 2.95bn | −IDR 1.02bn |
| Free cash flow | −IDR 9.62bn | IDR 2.55bn | IDR 796.0m | −IDR 10.73bn | −IDR 3.75bn | −IDR 26.91bn | IDR 421.0m | −IDR 844.0m |
| Total assets | IDR 150.28bn | IDR 142.79bn | IDR 137.90bn | IDR 135.46bn | IDR 130.43bn | IDR 127.02bn | IDR 75.85bn | — |
| Cash and short-term investments | IDR 24.02bn | IDR 27.65bn | IDR 26.63bn | IDR 26.47bn | IDR 38.01bn | IDR 41.07bn | IDR 18.93bn | — |
| Debt | IDR 2.68bn | IDR 2.81bn | IDR 13.56bn | IDR 15.25bn | IDR 11.49bn | IDR 2.89bn | IDR 3.84bn | — |
| Shareholders' equity | IDR 128.09bn | IDR 124.02bn | IDR 119.81bn | IDR 116.97bn | IDR 115.49bn | IDR 112.04bn | IDR 60.90bn | — |
Financial ratios
Data as of 6 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Operating margin | 16.2% | 19.5% | 25.1% | 22.0% | 19.6% |
| Net margin | 12.2% | 15.8% | 2.1% | 13.1% | 16.7% |
| Return on equity | 7.8% | 15.0% | 2.1% | 27.3% | 30.8% |
| Return on assets | 6.8% | 12.0% | 1.6% | 5.3% | 28.6% |
| Free cash flow yield | 30.2% | 25.3% | — | — | — |
| Revenue growth | 33.6% | 15.0% | 655.6% | 50.6% | — |
| Earnings growth | 3.1% | 760.6% | 22.0% | 18.6% | — |
| Current ratio | 6.56x | 5.11x | 3.93x | 1.36x | 72.57x |
| Debt to equity | 0.07x | 0.18x | 0.18x | 0.50x | — |
| Equity ratio | 86.9% | 80.3% | 78.3% | 19.6% | 92.8% |
| Interest coverage | — | 9.12x | 13.97x | 3.56x | 87.74x |
| Buybacks as a share of market value | -137.3% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 126.4% | — | — |
| Operating income | 103.6% | — | — |
| Net income | 121.2% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 15.5 |
| Price to sales | 1.9 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.