K 
540.30
+2.25%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.30bn
FY2017FY2026
Net income
₹281.3m
FY2017FY2026
Free cash flow
−₹38.1m
FY2017FY2026
Shareholders' equity
₹1.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.30bn | ₹6.89bn | ₹5.19bn | ₹3.97bn | ₹2.71bn | ₹2.12bn | ₹2.10bn | ₹1.41bn | ₹1.11bn | ₹906.3m |
| Operating income | ₹398.8m | ₹264.6m | ₹293.3m | ₹74.6m | ₹73.9m | ₹130.0m | ₹152.1m | ₹118.9m | ₹99.1m | ₹59.5m |
| Net income | ₹281.3m | ₹178.4m | ₹125.7m | ₹50.7m | ₹24.7m | ₹64.2m | ₹106.4m | ₹85.6m | ₹60.2m | ₹28.9m |
| Diluted earnings per share | 9.24 | 8.79 | 6.19 | 2.51 | 1.22 | 3.16 | 5.24 | 4.23 | 2.96 | 1.64 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.49bn | ₹2.99bn | ₹2.07bn | ₹1.80bn | ₹1.62bn | ₹1.24bn | ₹1.18bn | ₹766.3m | ₹631.4m | ₹368.6m |
| Cash and short-term investments | ₹141.5m | ₹247.8m | ₹61.6m | ₹57.3m | ₹63.7m | ₹44.0m | ₹16.3m | ₹14.2m | ₹135.6m | ₹31.5m |
| Total liabilities | ₹2.33bn | ₹2.10bn | ₹1.35bn | ₹1.21bn | ₹1.09bn | ₹727.5m | ₹728.8m | ₹418.8m | ₹369.5m | ₹263.8m |
| Debt | ₹1.84bn | ₹1.69bn | ₹1.02bn | ₹922.5m | ₹847.1m | ₹513.9m | ₹491.3m | ₹254.9m | ₹216.5m | ₹153.1m |
| Shareholders' equity | ₹1.16bn | ₹888.8m | ₹715.8m | ₹586.6m | ₹535.4m | ₹509.0m | ₹449.4m | ₹347.5m | ₹261.9m | ₹104.3m |
| Shares outstanding | 30m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹4.9m | −₹83.3m | ₹45.3m | ₹10.2m | −₹228.7m | ₹150.1m | −₹107.1m | −₹113.6m | −₹23.4m | ₹85.3m |
| Capital spending | −₹33.2m | −₹391.0m | −₹17.1m | −₹12.9m | −₹16.3m | −₹28.6m | −₹75.7m | −₹15.9m | −₹46.3m | −₹85.5m |
| Free cash flow | −₹38.1m | −₹474.3m | ₹28.2m | −₹2.7m | −₹245.0m | ₹121.5m | −₹182.8m | −₹129.5m | −₹69.8m | −₹207,015 |
| Dividends paid | — | — | — | — | — | −₹10.1m | −₹10.1m | −₹10.1m | −₹10.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.22bn | ₹2.16bn | ₹2.13bn | ₹2.11bn | ₹1.91bn | ₹1.85bn | ₹1.83bn | ₹1.68bn |
| Operating income | ₹134.3m | ₹124.5m | ₹134.6m | ₹90.2m | ₹82.2m | ₹79.2m | ₹68.1m | ₹61.6m |
| Net income | ₹84.9m | ₹75.2m | ₹74.3m | ₹70.6m | ₹61.3m | ₹60.5m | ₹45.3m | ₹39.3m |
| Diluted earnings per share | 2.79 | 2.47 | 3.66 | 3.48 | 3.02 | 2.98 | 2.23 | 1.94 |
| Cash from operations | — | — | — | ₹16.0m | — | −₹83.0m | — | −₹70.0m |
| Capital spending | — | — | — | −₹14.0m | — | −₹390.0m | — | −₹32.0m |
| Free cash flow | — | — | — | ₹2.0m | — | −₹473.0m | — | −₹102.0m |
| Total assets | — | ₹3.49bn | — | ₹3.23bn | — | ₹2.99bn | — | ₹2.46bn |
| Cash and short-term investments | ₹151.7m | ₹151.7m | ₹116.3m | ₹269.9m | ₹92.4m | ₹247.8m | ₹84.5m | ₹236.8m |
| Debt | — | ₹1.78bn | — | ₹1.75bn | — | ₹1.69bn | — | ₹1.29bn |
| Shareholders' equity | ₹1.16bn | ₹1.16bn | ₹1.02bn | ₹1.02bn | ₹888.8m | ₹888.8m | ₹788.3m | ₹788.3m |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.0% | 4.0% | 3.9% | 2.9% | 2.7% | 6.1% |
| Net margin | 3.4% | 2.6% | 2.4% | 1.3% | 0.9% | 3.0% |
| Return on equity | 24.2% | 20.1% | 17.6% | 8.6% | 4.6% | 12.6% |
| Return on assets | 8.1% | 6.0% | 6.1% | 2.8% | 1.5% | 5.2% |
| Free cash flow yield | 0.2% | 2.8% | 0.6% | 0.2% | -1.9% | 1.6% |
| Revenue growth | 20.4% | 32.8% | 30.8% | 46.7% | 27.8% | 1.0% |
| Earnings growth | 57.7% | 41.9% | 147.9% | 105.0% | -61.5% | -39.7% |
| Current ratio | 1.43x | 1.36x | 1.40x | 1.43x | 1.47x | 1.78x |
| Debt to equity | 1.53x | 1.83x | 1.42x | 1.55x | 1.52x | 0.95x |
| Equity ratio | 33.3% | 29.8% | 34.6% | 32.7% | 33.0% | 41.2% |
| Interest coverage | 2.92x | 2.23x | 1.97x | 1.26x | 1.11x | 2.50x |
| Buybacks as a share of market value | -50.0% | 0.1% | -0.4% | 0.2% | 0.3% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 27.9% | 31.4% | 28.0% |
| Operating income | 74.8% | 25.1% | 16.1% |
| Net income | 77.0% | 34.4% | 29.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.4% | 4.2% | 4.2% | 5.0% |
| Net margin | 3.0% | 2.6% | 2.5% | 2.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 55.6 | 34.1 | 42.1 | 50.3 | 48.9 | 19.8 | 9.8 | 10.7 | 13.3 |
| Price to sales | 1.9 | 0.9 | 1.0 | 0.6 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Nov 2020.
| FY2021 | |
|---|---|
| Paid in the year | 0.333 |
- 3-for-2 split · 6 Mar 2026
- 2-for-1 split · 9 Aug 2024
- 7-for-6 split · 27 Jan 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.