K 
201.00
-0.50%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 91.9m
FY2016FY2025
Net income
SEK 75.3m
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
SEK 609.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 91.9m | SEK 89.9m | SEK 85.0m | SEK 76.0m | SEK 72.3m | SEK 71.4m | SEK 70.3m | SEK 68.6m | SEK 67.6m | SEK 66.8m |
| Gross profit | SEK 85.8m | SEK 84.6m | SEK 80.4m | SEK 76.0m | SEK 68.1m | SEK 66.4m | SEK 64.8m | SEK 64.6m | SEK 64.2m | SEK 62.8m |
| Research and development | — | — | SEK 0 | SEK 1 | SEK 2 | SEK 1 | SEK 1 | — | — | — |
| Operating income | SEK 82.4m | SEK 105.5m | SEK 53.5m | SEK 132.1m | SEK 140.3m | SEK 67.2m | SEK 118.6m | SEK 62.8m | SEK 62.6m | SEK 66.1m |
| Net income | SEK 75.3m | SEK 76.9m | SEK 10.5m | SEK 54.5m | SEK 106.9m | SEK 42.2m | SEK 75.5m | SEK 159.7m | SEK 42.3m | SEK 38.5m |
| Diluted earnings per share | 20.64 | 21.05 | 2.89 | 14.93 | 29.29 | 11.56 | 20.68 | 43.75 | 11.58 | 10.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 1.28bn | SEK 1.20bn | SEK 1.17bn | SEK 1.21bn | SEK 1.21bn | SEK 1.09bn | SEK 1.11bn | SEK 1.04bn | SEK 908.3m | SEK 908.4m |
| Cash and short-term investments | SEK 64.7m | SEK 47.5m | SEK 56.3m | SEK 62.9m | SEK 71.5m | SEK 33.3m | SEK 69.8m | SEK 54.5m | SEK 72.6m | SEK 69.4m |
| Total liabilities | SEK 668.0m | SEK 621.7m | SEK 623.5m | SEK 632.5m | SEK 641.7m | SEK 585.1m | SEK 599.5m | SEK 563.6m | SEK 556.9m | SEK 553.7m |
| Debt | SEK 501.2m | SEK 477.9m | SEK 485.2m | SEK 488.9m | SEK 483.9m | SEK 472.4m | SEK 478.6m | SEK 482.3m | SEK 487.3m | SEK 492.4m |
| Shareholders' equity | SEK 609.8m | SEK 578.2m | SEK 545.2m | SEK 578.4m | SEK 567.7m | SEK 504.6m | SEK 506.2m | SEK 474.6m | SEK 351.4m | SEK 354.7m |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 60.9m | SEK 42.4m | SEK 44.2m | SEK 38.1m | SEK 77.2m | SEK 29.0m | SEK 65.1m | SEK 23.4m | SEK 44.8m | SEK 38.8m |
| Capital spending | −SEK 60.9m | — | — | — | — | — | — | — | — | — |
| Free cash flow | — | SEK 42.4m | SEK 44.2m | SEK 38.1m | SEK 77.2m | SEK 29.0m | SEK 65.1m | SEK 23.4m | SEK 44.8m | SEK 38.8m |
| Dividends paid | −SEK 43.8m | −SEK 43.8m | −SEK 43.8m | −SEK 43.8m | −SEK 43.8m | −SEK 43.8m | −SEK 40.1m | −SEK 36.5m | −SEK 36.5m | −SEK 36.5m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 48.2m | SEK 46.2m | SEK 45.7m | SEK 45.0m | SEK 45.0m | SEK 22.5m | SEK 42.2m | SEK 21.1m |
| Gross profit | SEK 46.1m | SEK 43.0m | SEK 45.7m | SEK 42.7m | SEK 38.8m | SEK 22.5m | SEK 39.9m | SEK 21.1m |
| Operating income | SEK 44.5m | SEK 41.3m | SEK 41.1m | SEK 41.1m | SEK 40.3m | SEK 21.7m | SEK 40.8m | SEK 19.2m |
| Net income | SEK 27.8m | SEK 54.7m | SEK 20.6m | SEK 51.0m | SEK 25.8m | SEK 12.9m | −SEK 13.4m | −SEK 6.7m |
| Diluted earnings per share | 7.61 | 15.00 | 5.64 | 13.98 | 7.07 | 3.54 | -3.68 | -1.84 |
| Cash from operations | SEK 39.0m | SEK 29.0m | SEK 31.0m | SEK 24.0m | SEK 18.0m | SEK 8.0m | SEK 4.0m | SEK 2.0m |
| Capital spending | — | −SEK 29.0m | — | −SEK 24.0m | — | — | — | — |
| Free cash flow | — | SEK 0 | — | SEK 0 | — | — | — | — |
| Total assets | SEK 1.29bn | SEK 1.28bn | SEK 1.26bn | SEK 1.20bn | SEK 1.16bn | SEK 1.16bn | SEK 1.17bn | SEK 1.17bn |
| Cash and short-term investments | SEK 76.9m | SEK 64.7m | SEK 99.8m | SEK 47.5m | SEK 48.3m | SEK 48.3m | SEK 56.3m | SEK 56.3m |
| Debt | SEK 497.3m | SEK 501.2m | SEK 505.1m | SEK 477.9m | SEK 481.5m | — | SEK 485.2m | — |
| Shareholders' equity | SEK 593.7m | SEK 609.8m | SEK 555.0m | SEK 578.2m | SEK 527.2m | SEK 527.2m | SEK 545.2m | SEK 545.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 5.2% | 3.2% |
| Operating income | -14.6% | 4.2% | 6.0% |
| Net income | 11.4% | 12.3% | 13.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.7% | 95.3% | 94.8% | 94.5% |
| Operating margin | 103.4% | 109.0% | 119.4% | 113.4% |
| Net margin | 83.7% | 63.4% | 75.3% | 85.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 8.4 | 58.0 | 12.2 | 7.0 | 14.7 | 9.0 | 3.5 | 11.7 | 11.8 |
| Price to sales | 8.2 | 7.2 | 7.2 | 8.7 | 10.4 | 8.7 | 9.7 | 8.2 | 7.3 | 6.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.