K 
257.81
+4.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.19bn
FY2017FY2026
Net income
₹395.0m
FY2017FY2026
Free cash flow
₹182.1m
FY2017FY2026
Shareholders' equity
₹2.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.19bn | ₹6.26bn | ₹4.97bn | ₹4.74bn | ₹6.23bn | ₹4.51bn | ₹3.14bn | ₹3.17bn | ₹2.75bn | ₹2.37bn |
| Operating income | ₹656.2m | ₹310.6m | ₹183.4m | ₹143.7m | ₹393.5m | ₹463.7m | ₹156.2m | ₹243.5m | ₹265.1m | ₹227.9m |
| Net income | ₹395.0m | ₹111.1m | ₹8.1m | ₹36.1m | ₹262.0m | ₹303.1m | ₹49.3m | ₹162.0m | ₹159.2m | ₹144.6m |
| Diluted earnings per share | 15.71 | 4.72 | 0.35 | 1.68 | 12.23 | 14.12 | 2.30 | 7.53 | 7.43 | 6.45 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.70bn | ₹4.88bn | ₹4.76bn | ₹4.07bn | ₹4.20bn | ₹3.76bn | ₹2.66bn | ₹2.88bn | ₹2.29bn | ₹1.93bn |
| Cash and short-term investments | ₹120.7m | ₹91.6m | ₹35.0m | ₹18.7m | ₹6.8m | ₹40.9m | ₹2.6m | ₹64.3m | ₹37.0m | ₹62.4m |
| Total liabilities | ₹2.01bn | ₹2.82bn | ₹2.96bn | ₹2.27bn | ₹2.41bn | ₹2.19bn | ₹1.38bn | ₹1.61bn | ₹1.25bn | ₹1.10bn |
| Debt | ₹1.12bn | ₹1.45bn | ₹2.26bn | ₹1.66bn | ₹1.83bn | ₹1.58bn | ₹1.07bn | ₹1.29bn | ₹894.0m | ₹812.4m |
| Shareholders' equity | ₹2.68bn | ₹2.06bn | ₹1.80bn | ₹1.80bn | ₹1.79bn | ₹1.57bn | ₹1.29bn | ₹1.27bn | ₹1.05bn | ₹824.1m |
| Shares outstanding | 25m | 24m | 23m | 21m | 21m | 21m | 21m | 22m | 21m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹449.8m | ₹372.5m | −₹48.5m | ₹685.1m | ₹288.7m | −₹16.2m | ₹408.7m | ₹257.4m | ₹287.5m | ₹65.6m |
| Capital spending | −₹267.7m | −₹56.1m | −₹477.9m | −₹424.4m | −₹396.9m | −₹323.6m | −₹91.2m | −₹591.0m | −₹416.1m | −₹98.8m |
| Free cash flow | ₹182.1m | ₹316.4m | −₹526.5m | ₹260.7m | −₹108.2m | −₹339.7m | ₹317.6m | −₹333.5m | −₹128.5m | −₹33.2m |
| Dividends paid | −₹20.9m | — | −₹10.7m | −₹25.8m | −₹40.1m | −₹8.6m | −₹31.1m | −₹31.1m | −₹25.9m | −₹5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.04bn | ₹1.80bn | ₹1.92bn | ₹1.65bn | ₹1.79bn | ₹1.83bn | ₹1.60bn | ₹1.51bn |
| Operating income | ₹143.9m | ₹172.1m | ₹114.6m | ₹123.7m | ₹98.8m | ₹147.3m | ₹110.7m | ₹59.8m |
| Net income | ₹117.4m | ₹149.8m | ₹107.4m | ₹77.3m | ₹60.5m | ₹30.0m | ₹78.2m | ₹16.6m |
| Diluted earnings per share | 4.67 | 5.96 | 4.56 | 3.28 | 2.57 | 1.27 | 3.37 | 0.72 |
| Cash from operations | — | — | — | ₹154.0m | — | — | — | — |
| Capital spending | — | — | — | −₹51.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹103.0m | — | — | — | — |
| Total assets | — | ₹4.70bn | — | ₹4.41bn | — | ₹4.88bn | — | ₹4.79bn |
| Cash and short-term investments | ₹108.2m | ₹120.7m | ₹24.5m | ₹24.5m | ₹91.6m | ₹91.6m | ₹32.4m | ₹32.4m |
| Debt | — | ₹1.12bn | — | ₹1.28bn | — | ₹1.45bn | — | ₹2.23bn |
| Shareholders' equity | ₹2.69bn | ₹2.68bn | ₹2.27bn | ₹2.27bn | ₹2.06bn | ₹2.06bn | ₹1.80bn | ₹1.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 9.8% | 11.2% |
| Operating income | 65.9% | 7.2% | 7.3% |
| Net income | 122.1% | 5.4% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.2% | 5.6% | 6.3% | 7.0% |
| Net margin | 3.8% | 2.4% | 3.3% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | 15.7 | 38.2 | 361.2 | 69.6 | 7.6 | 9.1 |
| Price to sales | 0.9 | 0.7 | 0.6 | 0.5 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 1 Sept 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.90 | 0.50 | 1.20 | 1.867 |
- 3-for-2 split · 15 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.