K 
164.00
-0.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹9.81bn
FY2017FY2026
Net income
₹231.2m
FY2017FY2026
Free cash flow
−₹118.4m
FY2017FY2026
Shareholders' equity
₹5.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹9.81bn | ₹15.37bn | ₹14.75bn | ₹15.78bn | ₹13.69bn | ₹10.95bn | ₹10.04bn | ₹10.73bn | ₹8.36bn | ₹7.02bn |
| Research and development | — | — | ₹6.5m | ₹6.5m | ₹12.7m | ₹25.6m | ₹36.2m | ₹38.7m | ₹5.3m | ₹44.6m |
| Operating income | ₹361.7m | −₹519.9m | ₹122.3m | ₹137.0m | ₹383.2m | ₹359.4m | −₹117.5m | ₹144.0m | ₹308.1m | −₹346.6m |
| Net income | ₹231.2m | −₹836.0m | −₹384.0m | −₹87.7m | ₹68.3m | ₹145.2m | −₹257.9m | −₹149.3m | ₹140.5m | −₹147.8m |
| Diluted earnings per share | 5.29 | -19.13 | -8.80 | -2.01 | 1.56 | 3.33 | -5.90 | -3.40 | 3.22 | -3.38 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹11.17bn | ₹14.98bn | ₹14.90bn | ₹14.81bn | ₹14.03bn | ₹13.62bn | ₹13.74bn | ₹14.01bn | ₹12.78bn | ₹12.23bn |
| Cash and short-term investments | ₹180.2m | ₹109.6m | ₹141.1m | ₹308.2m | ₹314.7m | ₹348.1m | ₹482.6m | ₹498.3m | ₹482.8m | ₹568.7m |
| Total liabilities | ₹5.44bn | ₹9.88bn | ₹8.73bn | ₹8.74bn | ₹8.01bn | ₹7.66bn | ₹7.93bn | ₹7.86bn | ₹6.84bn | ₹6.34bn |
| Debt | ₹2.91bn | ₹5.95bn | ₹5.09bn | ₹5.10bn | ₹4.75bn | ₹4.93bn | ₹5.43bn | ₹5.13bn | ₹4.44bn | ₹4.22bn |
| Shareholders' equity | ₹5.73bn | ₹5.21bn | ₹6.01bn | ₹6.05bn | ₹5.98bn | ₹5.87bn | ₹5.69bn | ₹5.99bn | ₹5.88bn | ₹5.80bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 44m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹470.7m | ₹202.8m | ₹375.7m | ₹257.2m | ₹830.8m | ₹824.6m | ₹310.5m | ₹414.3m | ₹268.6m | ₹300.4m |
| Capital spending | −₹589.1m | −₹1.00bn | −₹807.9m | −₹574.8m | −₹428.6m | −₹276.4m | −₹471.4m | −₹347.9m | −₹771.0m | −₹474.0m |
| Free cash flow | −₹118.4m | −₹800.1m | −₹432.2m | −₹317.6m | ₹402.2m | ₹548.2m | −₹160.9m | ₹66.4m | −₹502.4m | −₹173.6m |
| Dividends paid | — | — | — | −₹43.7m | −₹43.7m | −₹39.5m | −₹39.5m | −₹79.0m | −₹78.9m | −₹78.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.60bn | ₹3.04bn | ₹2.66bn | ₹2.10bn | ₹4.54bn | ₹4.31bn | ₹3.48bn | ₹3.74bn |
| Operating income | ₹358.1m | ₹181.7m | ₹133.9m | ₹97.8m | −₹3.7m | ₹5.1m | −₹156.7m | ₹25.4m |
| Net income | ₹263.6m | ₹316.2m | ₹35.5m | −₹42.2m | −₹78.3m | −₹361.8m | −₹166.7m | −₹139.1m |
| Diluted earnings per share | 6.03 | 7.24 | 0.81 | -0.97 | -1.79 | -8.28 | -3.82 | -3.19 |
| Cash from operations | — | — | — | ₹77.0m | — | ₹202.0m | — | ₹360.0m |
| Capital spending | — | — | — | −₹327.0m | — | −₹1.00bn | — | −₹563.0m |
| Free cash flow | — | — | — | −₹250.0m | — | −₹800.0m | — | −₹203.0m |
| Total assets | — | ₹11.17bn | — | ₹11.08bn | — | ₹14.98bn | — | ₹15.21bn |
| Cash and short-term investments | ₹104.6m | ₹146.2m | ₹460.3m | ₹460.3m | ₹109.6m | ₹109.6m | ₹164.3m | ₹164.3m |
| Debt | — | ₹2.91bn | — | ₹3.27bn | — | ₹5.95bn | — | ₹5.44bn |
| Shareholders' equity | ₹5.73bn | ₹5.73bn | ₹5.31bn | ₹5.31bn | ₹5.10bn | ₹5.21bn | ₹5.79bn | ₹5.71bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 3.7% | -3.4% | 0.1% | 1.5% | 2.8% | 3.8% | — | — |
| Net margin | 2.4% | -5.4% | -2.6% | -0.6% | 0.5% | 1.3% | — | — |
| Return on equity | 4.0% | -16.1% | -6.4% | -1.4% | 1.1% | 2.5% | — | — |
| Return on assets | 2.1% | -5.6% | -2.6% | -0.6% | 0.5% | 1.1% | — | — |
| Free cash flow yield | 14.4% | 16.3% | 16.1% | 11.3% | 17.1% | 15.0% | — | — |
| Revenue growth | -36.1% | 4.2% | -6.5% | 15.3% | 25.1% | 9.0% | — | — |
| Earnings growth | -127.7% | 117.7% | 337.8% | -228.5% | -53.0% | -156.3% | — | — |
| Current ratio | 0.92x | 0.99x | 1.11x | 1.12x | 1.24x | 1.22x | — | — |
| Debt to equity | 0.51x | 1.14x | 0.84x | 0.84x | 0.79x | 0.83x | — | — |
| Equity ratio | 51.3% | 34.8% | 40.3% | 40.9% | 42.6% | 43.1% | — | — |
| Interest coverage | 1.13x | -1.14x | 0.04x | 0.68x | 1.52x | 1.29x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.1% | 0.2% | 0.4% | 0.4% |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.1% | 0.0% | -0.1% | 0.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -2.2% | 5.7% |
| Operating income | 38.2% | 0.1% | 24.0% |
| Net income | — | 9.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.6% | 0.2% | 1.1% | 0.7% |
| Net margin | -2.4% | -1.9% | -1.1% | -1.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.4 | -4.0 | -12.8 | -66.9 | 101.7 | 48.2 | -8.4 | -12.1 | 21.2 | -28.9 |
| Price to sales | 0.7 | 0.2 | 0.3 | 0.4 | 0.5 | 0.6 | 0.2 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Aug 2022.
| FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.75 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.