K 
1.56
+2.63%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.68bn
FY2016FY2025
Net income
₹7.8m
FY2016FY2025
Free cash flow
₹56.4m
FY2016FY2025
Shareholders' equity
₹648.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.68bn | ₹2.23bn | ₹2.70bn | ₹2.91bn | ₹3.12bn | ₹3.77bn | ₹3.44bn | ₹3.86bn | ₹4.43bn | ₹4.96bn |
| Gross profit | ₹16.4m | ₹35.5m | ₹71.0m | ₹56.6m | ₹46.4m | ₹68.6m | ₹59.4m | ₹32.9m | ₹13.0m | ₹34.7m |
| Operating income | ₹2.9m | ₹5.0m | ₹31.1m | ₹16.3m | ₹7.7m | ₹29.7m | ₹33.2m | ₹7.7m | −₹4.4m | ₹21.7m |
| Net income | ₹7.8m | ₹6.2m | ₹21.7m | ₹18.1m | ₹4.4m | ₹25.6m | ₹21.8m | ₹5.7m | ₹5.0m | ₹19.1m |
| Diluted earnings per share | 0.04 | 0.03 | 0.14 | 0.09 | 0.03 | 0.11 | 0.12 | 0.03 | 0.03 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹929.6m | ₹949.1m | ₹1.31bn | ₹1.41bn | ₹1.33bn | ₹1.55bn | ₹1.51bn | ₹1.60bn | ₹1.56bn | ₹1.69bn |
| Cash and short-term investments | ₹14.7m | ₹16.4m | ₹80.6m | ₹49.9m | ₹44.7m | ₹44.0m | ₹107.8m | ₹100.1m | ₹96.7m | ₹145.1m |
| Total liabilities | ₹281.1m | ₹316.5m | ₹678.5m | ₹822.0m | ₹770.3m | ₹983.5m | ₹980.6m | ₹1.10bn | ₹1.07bn | ₹1.21bn |
| Debt | ₹490,000 | ₹59.5m | ₹313.6m | ₹244.8m | ₹221.8m | ₹252.8m | ₹373.8m | ₹352.3m | ₹287.4m | ₹300.1m |
| Shareholders' equity | ₹648.5m | ₹632.6m | ₹626.6m | ₹588.0m | ₹564.5m | ₹565.0m | ₹525.7m | ₹497.5m | ₹488.9m | ₹486.3m |
| Shares outstanding | 198m | 177m | 155m | 204m | 152m | 243m | 179m | 203m | 193m | 193m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹56.4m | ₹191.9m | −₹19.6m | −₹17.7m | ₹30.0m | ₹61.6m | −₹11.3m | −₹66.0m | −₹35.6m | ₹59.8m |
| Capital spending | — | — | — | −₹1.1m | — | — | −₹3.6m | −₹171,000 | −₹107,970 | −₹7,990 |
| Free cash flow | ₹56.4m | ₹191.9m | −₹19.6m | −₹18.8m | ₹30.0m | ₹61.6m | −₹14.9m | −₹66.2m | −₹35.7m | ₹59.8m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹284.7m | ₹487.2m | ₹836.9m | ₹337.1m | ₹208.7m | ₹473.5m | ₹665.4m | ₹532.9m |
| Gross profit | ₹4.7m | ₹8.8m | ₹6.5m | ₹801,000 | ₹7.5m | ₹2.6m | ₹5.5m | ₹3.4m |
| Operating income | ₹859,000 | ₹5.2m | ₹3.0m | −₹2.6m | ₹4.1m | −₹784,000 | ₹2.2m | −₹2.3m |
| Net income | ₹3.9m | ₹13.6m | ₹2.8m | −₹2.4m | ₹7.1m | ₹520,000 | ₹2.6m | ₹301,000 |
| Diluted earnings per share | 0.02 | 0.07 | 0.01 | -0.01 | 0.04 | 0.00 | 0.01 | 0.00 |
| Cash from operations | — | −₹9.0m | — | ₹56.0m | — | ₹65.0m | — | ₹191.0m |
| Total assets | — | ₹955.8m | — | ₹929.6m | — | ₹860.3m | — | ₹949.1m |
| Cash and short-term investments | — | ₹7.9m | — | ₹14.7m | — | ₹22.4m | — | ₹16.4m |
| Debt | — | ₹3.2m | — | ₹490,000 | — | — | — | ₹59.5m |
| Shareholders' equity | — | ₹668.3m | — | ₹648.5m | — | ₹635.7m | — | ₹632.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.6% | -14.9% | -9.2% |
| Operating income | -43.5% | -37.0% | -19.1% |
| Net income | -24.4% | -21.2% | -7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.3% | 1.9% | 1.8% | 1.3% |
| Operating margin | 0.2% | 0.6% | 0.6% | 0.5% |
| Net margin | 0.4% | 0.6% | 0.5% | 0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | 77.6 | 26.5 | 52.3 | 321.2 | 18.3 | 19.8 | 93.3 | 197.1 | 85.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-for-1 split · 30 Jan 2024
- 11-for-10 split · 1 Feb 2013
- 5-for-1 split · 1 Nov 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.