K 
1.27
-1.55%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€875.9m
FY2016FY2025
Net income
−€2.3m
FY2016FY2025
Free cash flow
€44.9m
FY2016FY2025
Shareholders' equity
€104.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €875.9m | €1.01bn | €1.00bn | €968.7m | €937.4m | €724.1m | €658.6m | €527.8m | €454.8m | €404.8m |
| Gross profit | €17.9m | €95.5m | €101.3m | €93.0m | €99.9m | €90.3m | €78.9m | €63.9m | €53.0m | €48.2m |
| Operating income | €500,000 | €7.9m | €15.8m | €17.0m | €28.0m | €31.2m | €25.3m | €19.7m | €16.2m | €15.7m |
| Net income | −€2.3m | €4.6m | €9.6m | €10.8m | €19.6m | €23.3m | €19.0m | €14.6m | €11.7m | €11.0m |
| Diluted earnings per share | -0.06 | 0.12 | 0.24 | 0.27 | 0.49 | 0.58 | 0.47 | 0.37 | 0.29 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €195.1m | €228.3m | €215.7m | €204.6m | €224.5m | €191.3m | €181.5m | €115.0m | €103.0m | €78.4m |
| Cash and short-term investments | €18.5m | €3.0m | €8.9m | €4.2m | €900,000 | €11.2m | €27.6m | €12.8m | €18.1m | €736,000 |
| Total liabilities | €91.0m | €119.3m | €103.9m | €96.3m | €118.8m | €95.7m | €99.9m | €46.1m | €44.1m | €49.5m |
| Debt | €52.2m | €77.4m | €62.7m | €63.3m | €71.4m | €65.2m | €66.2m | €22.4m | €25.4m | €31.7m |
| Shareholders' equity | €104.0m | €109.0m | €111.8m | €108.3m | €105.7m | €95.6m | €81.6m | €68.9m | €58.9m | €28.9m |
| Shares outstanding | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 40m | 37m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €50.3m | €2.7m | €25.2m | €26.1m | €7.3m | €10.2m | €33.3m | €2.7m | €6.5m | −€1.1m |
| Capital spending | −€5.4m | −€3.8m | −€1.8m | −€3.1m | −€7.4m | −€4.9m | −€2.8m | −€1.3m | −€1.2m | −€2.1m |
| Free cash flow | €44.9m | −€1.1m | €23.4m | €23.0m | −€100,000 | €5.3m | €30.5m | €1.4m | €5.3m | −€3.2m |
| Dividends paid | −€2.8m | −€6.8m | −€6.0m | −€8.0m | −€9.6m | −€9.2m | −€6.4m | −€4.8m | −€2.2m | −€1.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €219.2m | €205.1m | €205.2m | €232.6m | €205.5m | €232.6m | €236.7m | €280.2m |
| Gross profit | €4.4m | €2.6m | €1.2m | €25.0m | €23.6m | €17.7m | €19.7m | €27.3m |
| Operating income | €300,000 | −€1.0m | −€2.7m | €4.1m | €1.7m | −€2.6m | −€700,000 | €4.2m |
| Net income | €300,000 | −€1.3m | −€500,000 | €2.1m | €100,000 | −€4.0m | €1.3m | €1.9m |
| Diluted earnings per share | 0.01 | -0.03 | -0.01 | 0.05 | 0.00 | -0.10 | 0.03 | 0.05 |
| Cash from operations | −€3.0m | −€7.0m | €18.0m | €17.0m | −€7.0m | €22.0m | €14.0m | €2.0m |
| Capital spending | — | — | — | −€1.0m | −€2.0m | −€1.0m | −€1.0m | — |
| Free cash flow | — | — | — | €16.0m | −€9.0m | €21.0m | €13.0m | — |
| Total assets | €198.4m | €189.8m | €195.1m | €216.8m | €217.8m | €236.0m | €228.3m | €234.4m |
| Cash and short-term investments | €8.8m | €5.8m | €18.5m | €19.9m | €7.4m | €29.8m | €3.0m | €1.6m |
| Debt | €41.0m | €31.9m | €62.7m | €67.6m | €68.9m | €86.0m | €77.4m | €76.1m |
| Shareholders' equity | €98.4m | €100.6m | €104.0m | €107.9m | €105.6m | €105.5m | €109.0m | €107.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.3% | 3.9% | 10.9% |
| Operating income | -69.1% | -56.3% | -29.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.0% | 8.0% | 9.0% | 9.9% |
| Operating margin | 0.4% | 1.1% | 1.8% | 2.4% |
| Net margin | 0.1% | 0.6% | 1.2% | 1.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.5 | 22.9 | 23.4 | 16.0 | 23.4 | 23.3 | 15.6 | 14.9 | 24.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.5 | 0.8 | 0.5 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 23 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.17 | 0.15 | 0.20 | 0.24 | 0.23 | 0.16 | 0.12 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.