K 
4.11
+0.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.45bn
FY2020FY2026
Net income
₹2.0m
FY2020FY2026
Free cash flow
−₹20.2m
FY2020FY2026
Shareholders' equity
₹1.79bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹2.45bn | ₹2.66bn | ₹2.92bn | ₹2.60bn | — | — | — |
| Operating income | ₹44.6m | ₹116.9m | ₹185.9m | −₹51.4m | −₹67,000 | −₹150,000 | −₹134,000 |
| Net income | ₹2.0m | ₹66.6m | ₹138.5m | −₹112.7m | −₹69,000 | −₹149,000 | −₹134,000 |
| Diluted earnings per share | 0.01 | 0.21 | 0.44 | -0.36 | -0.00 | -2.53 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹2.87bn | ₹2.65bn | ₹2.71bn | ₹2.19bn | ₹497,000 | ₹265,000 | ₹337,000 |
| Cash and short-term investments | ₹197.5m | ₹59.0m | ₹85.1m | ₹41.3m | ₹432,000 | ₹199,000 | ₹273,000 |
| Total liabilities | ₹1.08bn | ₹989.6m | ₹1.11bn | ₹1.39bn | ₹545,000 | ₹244,000 | ₹167,000 |
| Debt | ₹341.0m | ₹269.8m | ₹205.9m | ₹568.0m | ₹500,000 | ₹200,000 | ₹100,000 |
| Shareholders' equity | ₹1.79bn | ₹1.66bn | ₹1.59bn | ₹804.8m | −₹48,000 | ₹21,000 | ₹170,000 |
| Shares outstanding | 329m | 314m | 314m | 314m | 269m | 0m | 329m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹71.3m | ₹10.2m | −₹155.1m | ₹1.9m | −₹67,000 | −₹174,000 | −₹68,000 |
| Capital spending | −₹91.5m | −₹34.9m | −₹60.8m | −₹34.2m | — | — | −₹63,000 |
| Free cash flow | −₹20.2m | −₹24.7m | −₹215.9m | −₹32.3m | −₹67,000 | −₹174,000 | −₹131,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹462.9m | ₹750.0m | ₹632.3m | ₹567.9m | ₹502.4m | ₹827.6m | ₹740.5m | ₹548.4m |
| Operating income | −₹37.5m | −₹32.1m | ₹25.3m | ₹23.2m | ₹19.5m | ₹33.9m | ₹32.8m | ₹22.2m |
| Net income | −₹44.1m | −₹26.7m | ₹9.9m | ₹10.1m | ₹8.7m | ₹18.9m | ₹19.9m | ₹11.9m |
| Diluted earnings per share | -0.13 | -0.08 | 0.03 | 0.03 | 0.03 | 0.06 | 0.06 | 0.04 |
| Cash from operations | — | — | — | ₹4.0m | — | — | — | — |
| Capital spending | — | — | — | −₹35.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹31.0m | — | — | — | — |
| Total assets | — | ₹2.87bn | — | ₹2.78bn | — | ₹2.65bn | — | ₹2.76bn |
| Cash and short-term investments | ₹197.5m | ₹197.5m | ₹67.6m | ₹70.5m | ₹59.0m | ₹59.0m | ₹86.2m | ₹90.0m |
| Debt | — | ₹290.0m | — | ₹292.4m | — | ₹238.0m | — | ₹196.6m |
| Shareholders' equity | ₹1.79bn | ₹1.79bn | ₹1.68bn | ₹1.68bn | ₹1.66bn | ₹1.66bn | ₹1.62bn | ₹1.62bn |
Financial ratios
Data as of 3 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.5% | 4.4% | 6.4% | -1.9% | — | — |
| Net margin | 0.1% | 2.5% | 4.7% | -4.3% | — | — |
| Return on equity | 0.1% | 4.0% | 8.7% | -14.0% | 143.8% | -709.5% |
| Return on assets | 0.1% | 2.5% | 5.1% | -5.1% | -13.9% | -56.2% |
| Free cash flow yield | 13.0% | 3.8% | -7.9% | 3.0% | — | — |
| Revenue growth | -7.8% | -8.8% | 12.4% | — | — | — |
| Earnings growth | -97.0% | -51.9% | -223.0% | 163211.6% | -53.7% | 11.2% |
| Current ratio | 2.51x | 2.50x | 2.22x | 1.42x | 0.79x | 0.82x |
| Debt to equity | 0.16x | 0.14x | 0.13x | 0.70x | -10.42x | 9.52x |
| Equity ratio | 62.4% | 62.6% | 58.9% | 36.7% | -9.7% | 7.9% |
| Interest coverage | 0.91x | 3.94x | 6.86x | -0.80x | -67.00x | -150.00x |
| Buybacks as a share of market value | -4.7% | 0.0% | 0.0% | -16.7% | -457986.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.2% | 2.8% | — | — |
| Net margin | 1.3% | 0.9% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | — | 28.4 | 41.8 | -95.7 |
| Price to sales | 0.6 | 0.7 | 2.0 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 14 Jun 2024
- 2-for-1 split · 1 Aug 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.