K 
143.80
-1.64%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€176.4m
FY2015FY2024
Net income
€15.4m
FY2015FY2024
Free cash flow
€24.2m
FY2015FY2024
Shareholders' equity
€180.3m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €176.4m | €173.3m | €166.0m | €162.4m | €117.7m | €92.3m | €76.2m | €62.1m | €56.0m | €47.7m |
| Gross profit | — | — | — | — | — | — | — | — | — | €47.7m |
| Research and development | — | — | €19.3m | — | — | — | — | — | — | — |
| Operating income | €20.2m | €22.2m | €33.4m | €55.8m | €32.7m | €14.6m | €13.3m | €7.9m | €9.2m | €7.5m |
| Net income | €15.4m | €14.9m | €26.5m | €46.4m | €24.1m | €10.4m | €9.8m | €5.9m | €7.5m | €6.2m |
| Diluted earnings per share | 0.52 | 0.49 | 0.86 | 1.47 | 0.76 | 0.34 | 0.32 | 0.19 | 0.25 | 0.20 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €220.1m | €214.9m | €242.9m | €196.9m | €136.6m | €100.4m | €78.0m | €65.7m | €56.6m | — |
| Cash and short-term investments | €61.3m | €50.5m | €60.7m | €79.7m | €60.8m | €45.0m | €38.4m | €34.3m | €32.4m | — |
| Total liabilities | €39.8m | €42.7m | €79.5m | €61.5m | €38.5m | €28.7m | €20.3m | €19.4m | €16.6m | — |
| Debt | €9.5m | €13.0m | €20.7m | €24.8m | €13.2m | €15.0m | €7.3m | €7.4m | €7.3m | — |
| Shareholders' equity | €180.3m | €172.1m | €163.4m | €135.4m | €98.0m | €71.7m | €57.8m | €46.3m | €40.0m | — |
| Shares outstanding | 30m | 31m | 31m | 32m | 32m | 31m | 31m | 31m | 31m | 30m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €53.7m | €49.8m | €49.0m | €72.3m | €38.6m | €23.6m | €16.9m | €12.2m | €16.9m | €11.5m |
| Capital spending | −€29.5m | −€31.2m | −€28.4m | −€24.9m | −€19.0m | −€17.4m | −€11.7m | −€10.5m | −€11.0m | −€6.9m |
| Free cash flow | €24.2m | €18.7m | €20.6m | €47.5m | €19.6m | €6.2m | €5.2m | €1.7m | €5.9m | €4.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €37.4m | €40.5m | €41.5m | €44.5m | €43.0m | €45.7m | €43.2m | €44.3m |
| Gross profit | €32.3m | €35.7m | €36.3m | — | — | — | — | — |
| Operating income | €1.7m | €2.4m | €2.1m | €5.1m | €4.5m | €6.4m | €4.4m | €3.2m |
| Net income | €1.0m | €244,000 | €798,000 | €5.1m | €2.5m | €4.7m | €3.2m | €5.5m |
| Diluted earnings per share | 0.04 | 0.01 | 0.03 | 0.17 | 0.08 | 0.15 | 0.11 | 0.18 |
| Total assets | €195.3m | €204.6m | €213.5m | €220.1m | €219.0m | €217.4m | €215.4m | €214.9m |
| Cash and short-term investments | €45.4m | €53.1m | €56.4m | €61.3m | €60.5m | €52.7m | €46.0m | €50.5m |
| Debt | €3.7m | €4.5m | €5.4m | €5.7m | €6.3m | €7.2m | €7.9m | €9.1m |
| Shareholders' equity | €163.8m | €171.1m | €175.1m | €180.3m | €178.7m | €175.4m | €173.7m | €172.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 13.8% | 17.2% |
| Operating income | -28.7% | 6.7% | 24.8% |
| Net income | -30.7% | 8.1% | 31.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 12.1% | 19.4% | 20.2% | 18.8% |
| Net margin | 8.7% | 15.2% | 15.5% | 14.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.2 | 32.1 | 20.6 | 16.3 | 47.3 | 36.4 | 55.6 | 46.5 | 50.6 | 57.4 |
| Price to sales | 1.6 | 2.8 | 3.3 | 4.7 | 9.7 | 4.1 | 7.2 | 4.4 | 6.8 | 7.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.