K 
221.28
+0.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.86bn
FY2017FY2026
Net income
₹343.8m
FY2017FY2026
Free cash flow
₹601.8m
FY2017FY2026
Shareholders' equity
₹3.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.86bn | ₹3.62bn | ₹2.91bn | ₹2.88bn | ₹1.42bn | ₹636.1m | ₹2.21bn | ₹2.36bn | ₹1.99bn | ₹1.85bn |
| Operating income | ₹678.8m | ₹858.9m | ₹734.2m | ₹1.83bn | ₹199.4m | −₹82.6m | ₹464.3m | ₹543.7m | ₹327.4m | ₹692.8m |
| Net income | ₹343.8m | ₹465.8m | ₹448.5m | ₹3.13bn | −₹226.7m | −₹362.9m | ₹247.7m | ₹168.9m | −₹1.92bn | ₹445.3m |
| Diluted earnings per share | 11.66 | 15.80 | 14.78 | 114.17 | -9.61 | -15.35 | 10.51 | 7.17 | -81.37 | 15.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.80bn | ₹5.89bn | ₹6.18bn | ₹6.09bn | ₹4.67bn | ₹4.65bn | ₹4.86bn | ₹4.84bn | ₹5.03bn | ₹8.57bn |
| Cash and short-term investments | ₹483.9m | ₹289.0m | ₹76.2m | ₹93.0m | ₹226.0m | ₹135.2m | ₹153.9m | ₹80.6m | ₹53.7m | ₹97.6m |
| Total liabilities | ₹3.48bn | ₹3.11bn | ₹4.12bn | ₹4.55bn | ₹6.48bn | ₹6.23bn | ₹6.09bn | ₹6.32bn | ₹6.67bn | ₹7.96bn |
| Debt | ₹2.33bn | ₹2.04bn | ₹2.65bn | ₹3.46bn | ₹4.60bn | ₹4.70bn | ₹4.61bn | ₹4.95bn | ₹5.52bn | ₹6.95bn |
| Shareholders' equity | ₹3.16bn | ₹2.78bn | ₹2.06bn | ₹1.54bn | −₹1.81bn | −₹1.59bn | −₹1.23bn | −₹1.48bn | −₹1.64bn | ₹610.7m |
| Shares outstanding | 29m | 29m | 30m | 27m | 24m | 24m | 24m | 24m | 24m | 29m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹874.6m | ₹663.6m | ₹718.6m | ₹1.16bn | ₹306.9m | ₹10.1m | ₹747.1m | ₹789.4m | ₹1.15bn | ₹630.8m |
| Capital spending | −₹272.8m | −₹172.1m | −₹72.0m | −₹59.6m | −₹58.6m | −₹75.1m | −₹90.4m | −₹77.4m | −₹41.4m | −₹19.6m |
| Free cash flow | ₹601.8m | ₹491.6m | ₹646.5m | ₹1.10bn | ₹248.3m | −₹65.0m | ₹656.7m | ₹712.0m | ₹1.10bn | ₹611.3m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −₹210,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹905.4m | ₹1.10bn | ₹1.18bn | ₹751.3m | ₹826.5m | ₹924.6m | ₹1.11bn | ₹853.8m |
| Operating income | ₹171.9m | ₹234.6m | ₹310.7m | ₹16.5m | ₹177.5m | ₹194.8m | ₹392.5m | ₹176.4m |
| Net income | ₹94.0m | ₹163.9m | ₹173.0m | −₹29.4m | ₹36.4m | ₹109.9m | ₹261.8m | ₹83.5m |
| Diluted earnings per share | 3.19 | 5.56 | 5.87 | -1.00 | 1.23 | 3.73 | 8.63 | 2.75 |
| Cash from operations | — | — | — | ₹283.0m | — | ₹663.0m | — | ₹284.0m |
| Capital spending | — | — | — | −₹109.0m | — | −₹172.0m | — | −₹74.0m |
| Free cash flow | — | — | — | ₹174.0m | — | ₹491.0m | — | ₹210.0m |
| Total assets | — | ₹6.80bn | — | ₹6.65bn | — | ₹5.89bn | — | ₹6.02bn |
| Cash and short-term investments | ₹483.9m | ₹483.9m | ₹402.5m | ₹505.1m | ₹289.0m | ₹289.0m | ₹209.1m | ₹209.1m |
| Debt | — | ₹1.15bn | — | ₹2.58bn | — | ₹2.04bn | — | ₹2.15bn |
| Shareholders' equity | ₹3.33bn | ₹3.16bn | ₹2.95bn | ₹2.82bn | ₹2.78bn | ₹2.78bn | ₹2.41bn | ₹2.41bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.5% | 23.4% | 39.1% | 116.5% | 14.7% | -5.4% |
| Net margin | 8.9% | 12.9% | 15.4% | 108.6% | -16.0% | -57.1% |
| Return on equity | 10.9% | 16.7% | 21.8% | 203.1% | 12.5% | 22.9% |
| Return on assets | 5.1% | 7.9% | 7.3% | 51.4% | -4.9% | -7.8% |
| Free cash flow yield | 15.7% | 11.5% | 10.5% | 18.0% | 6.3% | 1.5% |
| Revenue growth | 6.4% | 24.6% | 1.0% | 103.2% | 122.8% | -71.3% |
| Earnings growth | -26.2% | 3.9% | -85.7% | -1480.1% | -37.5% | -246.5% |
| Current ratio | 1.06x | 0.87x | 0.70x | 0.56x | 0.07x | 0.06x |
| Debt to equity | 0.36x | 0.47x | 0.94x | 2.13x | -2.44x | -2.85x |
| Equity ratio | 46.5% | 47.3% | 33.3% | 25.3% | -38.8% | -34.2% |
| Interest coverage | 2.89x | 2.83x | 1.88x | 15.22x | 0.41x | -0.08x |
| Buybacks as a share of market value | 0.0% | 2.8% | -10.7% | -16.2% | 0.3% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.2% | 43.4% | 7.7% |
| Operating income | -28.1% | — | 13.7% |
| Net income | -52.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 20.6% | 30.9% | 27.5% | 25.2% |
| Net margin | 10.8% | 33.1% | 24.8% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.5 | 15.0 | 15.5 | 2.4 | -10.3 | -3.1 | 3.6 | 4.8 | -0.6 | 8.2 |
| Price to sales | 1.7 | 1.9 | 2.4 | 2.6 | 1.6 | 1.8 | 0.4 | 0.3 | 0.6 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2009.
| FY2010 | FY2009 | FY2008 | FY2007 | FY2005 | FY2003 | FY2002 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.20 | 3.00 | 2.50 | 1.50 | 1.60 | 0.50 | 0.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.