K 
6.50
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.46bn
FY2016FY2025
Net income
THB 706.7m
FY2016FY2025
Free cash flow
THB 533.1m
FY2016FY2025
Shareholders' equity
THB 3.47bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.46bn | THB 3.17bn | THB 2.42bn | THB 1.86bn | THB 1.29bn | THB 1.32bn | THB 1.51bn | THB 1.50bn | THB 1.51bn | THB 1.43bn |
| Gross profit | THB 1.88bn | THB 1.71bn | THB 1.27bn | THB 909.1m | THB 618.0m | THB 677.0m | THB 812.8m | THB 812.3m | THB 840.5m | THB 800.6m |
| Operating income | THB 841.7m | THB 869.9m | THB 684.0m | THB 423.0m | THB 371.3m | THB 179.0m | THB 338.1m | THB 287.6m | THB 346.3m | THB 332.7m |
| Net income | THB 706.7m | THB 678.0m | THB 661.0m | THB 327.0m | THB 292.9m | THB 132.8m | THB 261.2m | THB 360.2m | THB 281.6m | THB 263.8m |
| Diluted earnings per share | 0.55 | 0.53 | 0.64 | 0.37 | 0.33 | 0.15 | 0.30 | 0.41 | 0.32 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.04bn | THB 4.72bn | THB 4.25bn | THB 2.12bn | THB 1.71bn | THB 1.52bn | THB 1.60bn | THB 1.55bn | THB 1.35bn | THB 1.24bn |
| Cash and short-term investments | THB 807.3m | THB 1.45bn | THB 1.66bn | THB 27.6m | THB 151.8m | THB 9.3m | THB 16.1m | THB 17.7m | THB 11.1m | THB 10.4m |
| Total liabilities | THB 1.50bn | THB 1.23bn | THB 945.5m | THB 757.9m | THB 553.7m | THB 513.8m | THB 582.5m | THB 559.2m | THB 477.5m | THB 438.5m |
| Debt | THB 804.0m | THB 641.2m | THB 446.3m | THB 398.9m | THB 260.8m | THB 271.4m | THB 300.0m | THB 325.5m | THB 266.1m | THB 269.7m |
| Shareholders' equity | THB 3.47bn | THB 3.43bn | THB 3.24bn | THB 1.30bn | THB 1.15bn | THB 998.8m | THB 1.02bn | THB 981.8m | THB 867.8m | THB 797.4m |
| Shares outstanding | 1,274m | 1,283m | 1,038m | 880m | 885m | 877m | 880m | 880m | 880m | 879m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 660.1m | THB 436.6m | THB 496.7m | THB 207.8m | THB 433.0m | THB 251.4m | THB 326.6m | THB 231.0m | THB 286.9m | THB 147.0m |
| Capital spending | −THB 127.0m | −THB 227.4m | −THB 47.0m | −THB 272.1m | −THB 76.0m | −THB 42.4m | −THB 81.2m | −THB 122.6m | −THB 73.3m | −THB 68.8m |
| Free cash flow | THB 533.1m | THB 209.1m | THB 449.7m | −THB 64.3m | THB 357.1m | THB 209.0m | THB 245.4m | THB 108.4m | THB 213.7m | THB 78.2m |
| Dividends paid | −THB 562.6m | −THB 487.7m | −THB 319.0m | −THB 211.2m | −THB 140.8m | −THB 149.6m | −THB 246.3m | −THB 246.4m | −THB 215.5m | −THB 184.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 845.0m | THB 893.3m | THB 876.5m | THB 868.9m | THB 812.8m | THB 900.4m | THB 844.3m | THB 807.3m |
| Gross profit | THB 451.3m | THB 482.4m | THB 492.8m | THB 471.7m | THB 450.9m | THB 493.2m | THB 459.5m | THB 432.0m |
| Operating income | THB 119.8m | THB 207.8m | THB 218.4m | THB 201.5m | THB 195.5m | THB 245.1m | THB 201.3m | THB 226.2m |
| Net income | THB 119.4m | THB 172.6m | THB 179.8m | THB 181.4m | THB 146.8m | THB 198.6m | THB 153.1m | THB 174.4m |
| Diluted earnings per share | 0.09 | 0.14 | 0.14 | 0.14 | 0.12 | 0.16 | 0.12 | 0.14 |
| Cash from operations | — | THB 156.0m | THB 209.0m | THB 172.0m | THB 50.0m | THB 202.0m | THB 194.0m | −THB 21.0m |
| Capital spending | — | −THB 28.0m | −THB 44.0m | −THB 34.0m | −THB 23.0m | −THB 23.0m | −THB 10.0m | −THB 11.0m |
| Free cash flow | — | THB 128.0m | THB 165.0m | THB 138.0m | THB 27.0m | THB 179.0m | THB 184.0m | −THB 32.0m |
| Total assets | THB 5.05bn | THB 5.24bn | THB 5.04bn | THB 4.88bn | THB 4.90bn | THB 4.94bn | THB 4.72bn | THB 4.70bn |
| Cash and short-term investments | THB 818.7m | THB 1.01bn | THB 807.3m | THB 776.1m | THB 806.3m | THB 1.63bn | THB 1.45bn | THB 1.53bn |
| Debt | THB 857.3m | THB 849.8m | THB 813.4m | THB 789.0m | THB 765.6m | THB 646.3m | THB 636.0m | THB 661.8m |
| Shareholders' equity | THB 3.49bn | THB 3.65bn | THB 3.47bn | THB 3.44bn | THB 3.45bn | THB 3.62bn | THB 3.43bn | THB 3.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.9% | 21.3% | 11.3% |
| Operating income | 25.8% | 36.3% | 12.7% |
| Net income | 29.3% | 39.7% | 12.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.1% | 52.8% | 52.2% | 53.1% |
| Operating margin | 25.8% | 25.8% | 24.9% | 23.9% |
| Net margin | 20.9% | 21.7% | 20.7% | 20.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.1 | 20.8 | 17.6 | 18.3 | 9.6 | 22.4 | 11.2 | 7.1 | 19.7 | 26.4 |
| Price to sales | 3.3 | 4.5 | 4.8 | 3.2 | 2.2 | 2.3 | 1.9 | 1.7 | 3.7 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 25 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.33 | 0.44 | 0.41 | 0.291 | 0.206 | 0.137 | 0.146 | 0.24 |
- 7-for-6 split · 10 May 2024
- 4-for-3 split · 9 May 2017
- 10-for-1 split · 31 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.