K 
860.30
-1.88%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.35bn
FY2017FY2026
Net income
₹93.2m
FY2017FY2026
Free cash flow
−₹332.5m
FY2017FY2026
Shareholders' equity
₹955.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.35bn | ₹2.37bn | ₹2.36bn | ₹2.65bn | ₹2.46bn | ₹1.80bn | ₹2.00bn | ₹2.86bn | ₹2.59bn | ₹2.26bn |
| Research and development | — | — | ₹21.8m | ₹29.0m | ₹22.4m | ₹26.3m | ₹22.2m | ₹23.1m | ₹32.6m | ₹58.5m |
| Operating income | ₹184.5m | ₹161.3m | ₹115.2m | ₹30.0m | ₹70.4m | −₹3.9m | −₹41.4m | ₹152.1m | ₹149.2m | ₹87.7m |
| Net income | ₹93.2m | ₹83.1m | ₹45.5m | −₹1.8m | ₹31.3m | −₹17.6m | −₹69.3m | ₹69.6m | ₹65.6m | ₹34.8m |
| Diluted earnings per share | 25.61 | 22.86 | 12.51 | -0.51 | 8.62 | -4.88 | -19.00 | 19.16 | 18.05 | 9.56 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.51bn | ₹2.30bn | ₹2.05bn | ₹1.81bn | ₹1.83bn | ₹1.83bn | ₹1.84bn | ₹2.27bn | ₹2.35bn | ₹2.36bn |
| Cash and short-term investments | ₹22.6m | ₹29.1m | ₹59.3m | ₹10.3m | ₹18.7m | ₹1.0m | ₹14.4m | ₹14.8m | ₹34.7m | ₹11.3m |
| Total liabilities | ₹1.56bn | ₹1.41bn | ₹1.23bn | ₹1.03bn | ₹805.2m | ₹829.1m | ₹823.0m | ₹1.15bn | ₹1.28bn | ₹1.34bn |
| Debt | ₹1.06bn | ₹715.7m | ₹609.1m | ₹381.9m | ₹264.9m | ₹273.2m | ₹314.5m | ₹468.8m | ₹632.0m | ₹639.4m |
| Shareholders' equity | ₹955.4m | ₹896.9m | ₹820.1m | ₹777.0m | ₹1.03bn | ₹1.00bn | ₹1.02bn | ₹1.12bn | ₹1.07bn | ₹1.02bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.4m | ₹147.9m | ₹100.0m | −₹25.0m | ₹111.2m | ₹74.2m | ₹240.7m | ₹299.8m | ₹123.4m | ₹154.8m |
| Capital spending | −₹331.2m | −₹243.5m | −₹259.6m | −₹76.5m | −₹46.7m | −₹14.2m | −₹11.9m | −₹68.1m | −₹21.1m | −₹415.3m |
| Free cash flow | −₹332.5m | −₹95.6m | −₹159.6m | −₹101.5m | ₹64.5m | ₹60.1m | ₹228.8m | ₹231.7m | ₹102.3m | −₹260.5m |
| Dividends paid | −₹14.5m | −₹10.2m | −₹10.8m | −₹8.2m | −₹7.6m | −₹3.6m | −₹17.5m | −₹16.1m | −₹12.0m | −₹8.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹668.0m | ₹569.8m | ₹578.6m | ₹556.7m | ₹641.3m | ₹589.5m | ₹586.2m | ₹623.3m |
| Operating income | ₹76.0m | ₹41.1m | ₹63.0m | ₹41.4m | ₹39.1m | ₹43.2m | ₹39.9m | ₹58.5m |
| Net income | ₹44.8m | ₹58.8m | −₹1.2m | ₹21.5m | ₹14.1m | ₹22.3m | ₹18.2m | ₹39.2m |
| Diluted earnings per share | 12.31 | 16.16 | -0.33 | 5.91 | 3.87 | 6.12 | 5.00 | 10.79 |
| Cash from operations | — | — | — | −₹24.0m | — | ₹218.0m | — | ₹122.0m |
| Capital spending | — | — | — | −₹112.0m | — | −₹243.0m | — | −₹115.0m |
| Free cash flow | — | — | — | −₹136.0m | — | −₹25.0m | — | ₹7.0m |
| Total assets | — | ₹2.51bn | — | ₹2.59bn | — | ₹2.30bn | — | ₹2.27bn |
| Cash and short-term investments | ₹22.6m | ₹22.6m | ₹31.4m | ₹31.4m | ₹15.5m | ₹29.1m | ₹91.9m | ₹91.9m |
| Debt | — | ₹1.06bn | — | ₹908.0m | — | ₹715.7m | — | ₹652.3m |
| Shareholders' equity | ₹955.4m | ₹955.4m | ₹920.2m | ₹920.2m | ₹896.9m | ₹896.9m | ₹862.9m | ₹862.9m |
Financial ratios
Data as of 28 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 9.4% | 7.9% | 4.7% | 1.5% | 2.9% | 0.3% | — | — |
| Net margin | 4.0% | 3.5% | 1.9% | -0.1% | 1.3% | -1.0% | — | — |
| Return on equity | 9.8% | 9.3% | 5.5% | -0.2% | 3.0% | -1.8% | — | — |
| Return on assets | 3.7% | 3.6% | 2.2% | -0.1% | 1.7% | -1.0% | — | — |
| Free cash flow yield | 11.4% | 13.6% | 12.5% | 1.8% | 5.5% | 3.1% | — | — |
| Revenue growth | -0.8% | 0.3% | -10.9% | 7.7% | 36.5% | -9.9% | — | — |
| Earnings growth | 12.1% | 82.7% | -2576.9% | -105.9% | -278.0% | -74.6% | — | — |
| Current ratio | 1.32x | 1.23x | 1.42x | 1.39x | 1.74x | 1.58x | — | — |
| Debt to equity | 1.11x | 0.80x | 0.74x | 0.49x | 0.26x | 0.27x | — | — |
| Equity ratio | 38.0% | 38.9% | 40.1% | 43.0% | 56.1% | 54.7% | — | — |
| Interest coverage | 2.88x | 2.65x | 1.88x | 1.21x | 1.94x | 0.17x | — | — |
| R&D as a share of sales | — | — | 0.9% | 1.1% | 0.9% | 1.5% | 1.1% | 0.8% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | -0.7% | 1.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 5.4% | 0.4% |
| Operating income | 83.3% | — | 11.0% |
| Net income | — | — | 23.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 5.1% | 4.0% | 3.7% |
| Net margin | 3.7% | 2.3% | 1.7% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.7 | 27.7 | 53.7 | -817.3 | 28.9 | -37.3 | -8.4 | 8.6 | 16.8 | 36.4 |
| Price to sales | 1.4 | 1.0 | 1.0 | 0.6 | 0.4 | 0.4 | 0.3 | 0.2 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 3.00 | 3.00 | 3.00 | 1.50 | 1.00 | 4.00 | 3.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.