90.68
+1.83%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹14.62bn
FY2020FY2025
Net income
₹853.9m
FY2020FY2025
Free cash flow
₹542.5m
FY2020FY2025
Shareholders' equity
₹11.32bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | ₹14.62bn | ₹13.74bn | ₹13.52bn | ₹11.29bn | ₹6.77bn | ₹11.76bn |
| Gross profit | ₹6.11bn | ₹5.59bn | ₹5.29bn | ₹3.92bn | ₹2.30bn | ₹3.29bn |
| Operating income | ₹1.84bn | ₹1.90bn | ₹1.93bn | ₹1.25bn | ₹417.0m | ₹921.0m |
| Net income | ₹853.9m | ₹1.01bn | ₹976.0m | ₹577.0m | ₹51.0m | ₹421.0m |
| Diluted earnings per share | 5.80 | 7.51 | 6.36 | 3.76 | 0.33 | 2.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | ₹16.41bn | ₹16.42bn | ₹12.21bn | ₹8.43bn | ₹6.65bn | ₹6.93bn |
| Cash and short-term investments | ₹2.95bn | ₹4.06bn | ₹506.0m | ₹473.0m | ₹230.0m | ₹228.0m |
| Total liabilities | ₹5.09bn | ₹5.79bn | ₹8.23bn | ₹5.42bn | ₹4.22bn | ₹4.61bn |
| Debt | ₹4.05bn | ₹4.64bn | ₹5.26bn | ₹3.47bn | ₹2.79bn | ₹2.33bn |
| Shareholders' equity | ₹11.32bn | ₹10.63bn | ₹3.97bn | ₹3.01bn | ₹2.43bn | ₹2.31bn |
| Shares outstanding | 147m | 134m | 153m | 153m | 153m | 153m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹1.07bn | −₹214.6m | ₹412.3m | ₹456.0m | −₹152.0m | — |
| Capital spending | −₹525.3m | −₹412.0m | −₹601.1m | −₹253.2m | −₹55.4m | — |
| Free cash flow | ₹542.5m | −₹626.6m | −₹188.8m | ₹202.8m | −₹207.4m | — |
| Dividends paid | −₹147.3m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.15bn | ₹4.49bn | ₹3.85bn | ₹4.04bn | ₹4.54bn | ₹3.54bn | ₹2.74bn | ₹3.68bn |
| Gross profit | ₹1.78bn | ₹1.91bn | ₹1.65bn | ₹1.72bn | ₹1.93bn | ₹1.53bn | ₹1.17bn | ₹1.56bn |
| Operating income | ₹584.1m | ₹613.8m | ₹486.2m | ₹498.6m | ₹711.4m | ₹489.4m | ₹130.5m | ₹500.6m |
| Net income | ₹381.4m | ₹400.8m | ₹300.6m | ₹135.1m | ₹460.2m | ₹237.7m | ₹20.9m | ₹287.4m |
| Diluted earnings per share | 2.59 | 2.72 | 2.04 | 0.92 | 3.12 | 1.61 | 0.14 | 1.95 |
| Total assets | — | ₹18.02bn | — | ₹16.41bn | — | ₹16.45bn | — | ₹16.42bn |
| Cash and short-term investments | — | ₹2.71bn | — | ₹2.99bn | — | ₹2.65bn | — | ₹4.06bn |
| Debt | — | ₹2.72bn | — | ₹2.39bn | — | ₹2.27bn | — | ₹2.15bn |
| Shareholders' equity | — | ₹11.88bn | — | ₹11.32bn | — | ₹10.74bn | — | ₹10.63bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.8% | 48.9% | 40.7% | 39.1% | 24.4% | 19.3% |
| Operating margin | 12.2% | 28.2% | 12.6% | 13.2% | 13.2% | 4.8% |
| Net margin | 8.5% | 5.8% | 7.3% | 7.2% | 4.8% | 0.9% |
| Return on equity | 11.2% | 7.5% | 9.5% | 24.6% | 17.2% | 2.3% |
| Return on assets | 7.6% | 5.2% | 6.1% | 8.0% | 5.1% | 0.7% |
| Free cash flow yield | 31.7% | 14.2% | 1.8% | 9.3% | 8.5% | — |
| Revenue growth | 13.1% | 6.4% | 1.6% | 19.0% | 67.4% | -42.3% |
| Earnings growth | 65.0% | -15.3% | 3.4% | 79.4% | 816.5% | -86.5% |
| Current ratio | 5.18x | 4.48x | 3.41x | 1.41x | 1.28x | 1.28x |
| Debt to equity | 0.03x | 0.16x | 0.26x | 0.90x | 0.96x | 0.94x |
| Equity ratio | 68.2% | 69.0% | 64.7% | 32.6% | 29.9% | 31.1% |
| Interest coverage | 6.52x | 10.25x | 2.88x | 3.40x | 4.03x | 0.90x |
| Buybacks as a share of market value | -0.0% | 0.1% | -2.8% | 6.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.0% | 4.5% | 62.9% |
| Operating income | 13.8% | 14.8% | 112.0% |
| Net income | 14.0% | 15.2% | 96.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 41.3% | 39.3% | 37.0% | 36.4% |
| Operating margin | 13.2% | 13.0% | 11.5% | 11.3% |
| Net margin | 6.6% | 6.4% | 5.4% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Price to earnings | 27.1 | 22.5 | 43.1 |
| Price to sales | 1.6 | 1.7 | 3.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 22 Aug 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.