K 
10.40
0.00%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 175.4m
FY2016FY2025
Net income
−SEK 1.4m
FY2016FY2025
Free cash flow
SEK 10.3m
FY2016FY2025
Shareholders' equity
SEK 49.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 175.4m | SEK 143.5m | SEK 155.3m | SEK 176.2m | SEK 151.1m | SEK 142.2m | SEK 150.2m | SEK 152.1m | SEK 97.6m | SEK 35.3m |
| Gross profit | SEK 57.2m | SEK 46.3m | SEK 50.8m | SEK 60.4m | SEK 48.9m | SEK 42.7m | SEK 41.7m | SEK 42.6m | SEK 31.3m | SEK 7.4m |
| Operating income | −SEK 4.5m | −SEK 4.6m | SEK 1.9m | SEK 7.6m | SEK 2.5m | SEK 9.1m | SEK 6.7m | SEK 6.6m | SEK 449,000 | −SEK 1.8m |
| Net income | −SEK 1.4m | −SEK 5.5m | SEK 848,000 | SEK 5.4m | SEK 1.4m | SEK 7.5m | SEK 4.6m | SEK 4.2m | SEK 3.7m | −SEK 2.4m |
| Diluted earnings per share | -0.46 | -1.81 | 0.28 | 1.76 | 0.46 | 2.46 | 1.51 | 1.37 | 1.23 | -0.84 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 97.1m | SEK 95.3m | SEK 95.7m | SEK 98.7m | SEK 90.9m | SEK 95.6m | SEK 93.3m | SEK 84.2m | SEK 79.6m | SEK 12.8m |
| Cash and short-term investments | SEK 6.7m | SEK 1.6m | SEK 5.4m | SEK 4.9m | SEK 3.9m | SEK 11.7m | SEK 4.9m | SEK 7.8m | SEK 7.1m | SEK 350,000 |
| Total liabilities | SEK 47.2m | SEK 44.0m | SEK 38.9m | SEK 42.7m | SEK 40.3m | SEK 46.4m | SEK 51.5m | SEK 47.0m | SEK 46.7m | SEK 9.6m |
| Debt | SEK 13.2m | SEK 16.1m | SEK 14.9m | SEK 11.1m | SEK 14.6m | SEK 20.7m | SEK 19.0m | SEK 11.8m | SEK 14.4m | SEK 7.4m |
| Shareholders' equity | SEK 49.9m | SEK 51.3m | SEK 56.9m | SEK 56.0m | SEK 50.6m | SEK 49.2m | SEK 41.8m | SEK 37.2m | SEK 33.0m | SEK 3.2m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 13.6m | SEK 828,000 | SEK 4.3m | SEK 10.4m | SEK 248,000 | SEK 20.4m | SEK 3.9m | SEK 2.8m | −SEK 1.1m | −SEK 4.9m |
| Capital spending | −SEK 3.3m | −SEK 3.4m | −SEK 3.1m | −SEK 5.8m | −SEK 1.2m | −SEK 2.0m | −SEK 1.7m | −SEK 554,000 | −SEK 1.3m | −SEK 27,000 |
| Free cash flow | SEK 10.3m | −SEK 2.6m | SEK 1.2m | SEK 4.5m | −SEK 908,000 | SEK 18.5m | SEK 2.2m | SEK 2.2m | −SEK 2.4m | −SEK 4.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 46.1m | SEK 44.5m | SEK 52.3m | SEK 36.7m | SEK 45.6m | SEK 40.9m | SEK 37.2m | SEK 31.0m |
| Gross profit | SEK 16.0m | SEK 15.3m | SEK 335,999 | −SEK 919,000 | SEK 13.9m | SEK 13.5m | SEK 12.3m | SEK 9.5m |
| Operating income | −SEK 934,000 | −SEK 619,000 | SEK 472,000 | −SEK 919,000 | −SEK 1.2m | −SEK 1.3m | −SEK 2.8m | −SEK 1.9m |
| Net income | −SEK 688,000 | −SEK 353,000 | SEK 1.0m | −SEK 667,000 | −SEK 1.4m | −SEK 388,000 | −SEK 3.1m | −SEK 2.0m |
| Diluted earnings per share | -0.23 | -0.12 | 0.34 | -0.22 | -0.46 | -0.13 | -1.01 | -0.67 |
| Cash from operations | SEK 3.0m | — | SEK 10.0m | −SEK 1.0m | SEK 3.0m | — | SEK 3.0m | SEK 1.0m |
| Capital spending | −SEK 3.0m | — | −SEK 10.0m | −SEK 1.0m | — | — | — | — |
| Free cash flow | SEK 0 | — | SEK 0 | −SEK 2.0m | — | — | — | — |
| Total assets | SEK 96.3m | SEK 95.6m | SEK 97.1m | SEK 93.9m | SEK 96.8m | SEK 100.5m | SEK 95.3m | SEK 95.2m |
| Cash and short-term investments | SEK 3.1m | SEK 1.9m | SEK 6.7m | SEK 951,000 | SEK 3.9m | SEK 411,000 | SEK 1.6m | SEK 3.5m |
| Debt | SEK 1.3m | SEK 1.4m | SEK 13.2m | SEK 1.6m | SEK 1.7m | SEK 1.8m | SEK 1.9m | SEK 2.0m |
| Shareholders' equity | SEK 48.9m | SEK 49.6m | SEK 49.9m | SEK 48.9m | SEK 49.6m | SEK 50.9m | SEK 51.3m | SEK 54.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 4.3% | 15.7% |
| Operating income | — | — | -8.5% |
| Net income | — | — | -17.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.5% | 33.0% | 32.5% | 31.0% |
| Operating margin | -2.8% | 0.1% | 1.3% | 0.9% |
| Net margin | -2.2% | -0.1% | 0.9% | 0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -18.9 | -6.1 | 41.2 | 10.6 | 40.0 | 9.3 | 7.2 | 8.0 | 15.5 | -69.0 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.2 | 0.2 | 0.6 | 4.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 18 Apr 2012.
| FY2012 | |
|---|---|
| Paid in the year | 1,000.00 |
- 1-to-1 reverse split · 16 May 2017
- 5-to-1 reverse split · 5 May 2017
- 200-to-1 reverse split · 7 Mar 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.