K 
96.40
+0.51%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹788.6m
FY2017FY2026
Net income
−₹240.6m
FY2017FY2026
Free cash flow
−₹157.2m
FY2017FY2026
Shareholders' equity
₹1.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹788.6m | ₹892.2m | ₹1.56bn | ₹1.54bn | ₹1.54bn | ₹1.23bn | ₹1.56bn | ₹1.11bn | ₹1.57bn | ₹2.20bn |
| Operating income | −₹235.6m | −₹228.5m | ₹130.9m | ₹766,000 | ₹298.1m | ₹113.6m | −₹20.5m | −₹34.8m | ₹50.7m | ₹451.4m |
| Net income | −₹240.6m | −₹133.1m | −₹13.4m | −₹44.6m | ₹193.6m | ₹12.5m | −₹7.3m | ₹51.6m | ₹104.8m | ₹288.3m |
| Diluted earnings per share | -30.95 | -17.12 | -1.73 | -5.74 | 25.72 | 1.61 | -0.93 | 6.63 | 13.48 | 37.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.30bn | ₹2.53bn | ₹3.51bn | ₹3.45bn | ₹3.12bn | ₹3.00bn | ₹3.14bn | ₹3.33bn | ₹3.16bn | ₹2.97bn |
| Cash and short-term investments | ₹422.9m | ₹592.1m | ₹377.1m | ₹482.5m | ₹8.5m | ₹10.1m | ₹386.3m | ₹297.8m | ₹794.2m | ₹572.1m |
| Total liabilities | ₹469.0m | ₹436.5m | ₹1.25bn | ₹1.16bn | ₹763.9m | ₹812.2m | ₹948.6m | ₹1.11bn | ₹952.7m | ₹813.1m |
| Debt | ₹195.0m | ₹184.2m | ₹941.3m | ₹834.8m | ₹351.7m | ₹309.4m | ₹501.7m | ₹795.9m | ₹655.3m | ₹413.8m |
| Shareholders' equity | ₹1.83bn | ₹2.09bn | ₹2.25bn | ₹2.29bn | ₹2.36bn | ₹2.19bn | ₹2.20bn | ₹2.22bn | ₹2.20bn | ₹2.16bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹138.9m | ₹143.7m | −₹131.5m | −₹379.4m | −₹4.1m | ₹130.1m | ₹270.1m | −₹264.7m | ₹149.3m | ₹285.8m |
| Capital spending | −₹18.3m | −₹6.5m | −₹36.8m | −₹12.9m | −₹1.5m | −₹8.4m | −₹4.0m | −₹10.7m | −₹10.5m | −₹5.0m |
| Free cash flow | −₹157.2m | ₹137.2m | −₹168.3m | −₹392.3m | −₹5.6m | ₹121.8m | ₹266.1m | −₹275.4m | ₹138.8m | ₹280.7m |
| Dividends paid | −₹23.3m | −₹23.3m | −₹23.3m | −₹23.3m | −₹23.3m | −₹23.3m | −₹28.1m | −₹28.1m | −₹25.1m | −₹25.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹179.5m | ₹148.3m | ₹130.7m | ₹254.1m | ₹255.6m | ₹198.5m | ₹173.0m | ₹220.4m |
| Operating income | −₹78.8m | −₹65.1m | −₹66.0m | −₹57.6m | −₹52.0m | −₹75.1m | −₹61.9m | ₹23.0m |
| Net income | −₹63.7m | −₹44.4m | −₹49.1m | −₹114.9m | −₹32.2m | −₹78.7m | −₹45.9m | ₹6.9m |
| Diluted earnings per share | -8.19 | -5.71 | -6.32 | -14.78 | -4.15 | -10.12 | -5.90 | 0.89 |
| Cash from operations | — | — | — | ₹36.0m | — | ₹143.0m | — | ₹158.0m |
| Capital spending | — | — | — | −₹3.0m | — | −₹6.0m | — | −₹3.0m |
| Free cash flow | — | — | — | ₹33.0m | — | ₹137.0m | — | ₹155.0m |
| Total assets | — | ₹2.30bn | — | ₹2.29bn | — | ₹2.53bn | — | ₹3.31bn |
| Cash and short-term investments | ₹422.9m | ₹422.9m | ₹550.3m | ₹569.8m | ₹592.1m | ₹592.1m | ₹384.5m | ₹458.3m |
| Debt | — | ₹195.0m | — | ₹93.2m | — | ₹184.2m | — | ₹819.9m |
| Shareholders' equity | ₹1.83bn | ₹1.83bn | ₹1.92bn | ₹1.92bn | ₹2.09bn | ₹2.09bn | ₹2.22bn | ₹2.22bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.0% | -8.5% | -9.3% |
| Net income | 75.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -27.6% | -7.0% | 1.0% | 5.1% |
| Net margin | -22.2% | -9.0% | -3.0% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.2 | -7.7 | -109.1 | -43.0 | 8.0 | 134.9 | -206.4 | 24.1 | 15.0 | 10.6 |
| Price to sales | 1.0 | 1.1 | 0.9 | 1.3 | 1.0 | 1.4 | 1.0 | 1.1 | 1.0 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 21 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.