352
+0.57%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 9.22trn
FY2016FY2025
Net income
−IDR 334.96bn
FY2016FY2025
Free cash flow
IDR 104.46bn
FY2016FY2025
Shareholders' equity
IDR 2.66trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 9.22trn | IDR 9.94trn | IDR 9.97trn | IDR 9.23trn | IDR 12.86trn | IDR 10.01trn | IDR 9.40trn | IDR 7.45trn | IDR 6.13trn | IDR 5.81trn |
| Gross profit | IDR 2.68trn | IDR 2.95trn | IDR 2.78trn | IDR 3.52trn | IDR 4.40trn | IDR 3.66trn | IDR 3.50trn | IDR 2.78trn | IDR 2.20trn | IDR 1.86trn |
| Research and development | IDR 41.13bn | IDR 31.62bn | IDR 108.10bn | IDR 46.37bn | IDR 41.35bn | IDR 15.53bn | IDR 15.32bn | IDR 18.07bn | IDR 37.43bn | IDR 24.45bn |
| Operating income | −IDR 248.17bn | −IDR 810.72bn | −IDR 1.54trn | IDR 497.05bn | IDR 985.64bn | IDR 669.74bn | IDR 501.66bn | IDR 765.02bn | IDR 535.66bn | IDR 442.82bn |
| Net income | −IDR 334.96bn | −IDR 842.27bn | −IDR 1.49trn | −IDR 190.47bn | IDR 302.27bn | IDR 17.64bn | −IDR 12.72bn | IDR 415.90bn | IDR 326.79bn | IDR 267.41bn |
| Diluted earnings per share | -60.17 | -147.40 | -267.48 | -34.29 | 54.42 | 3.18 | -2.29 | 74.88 | 58.84 | 48.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 14.18trn | IDR 14.97trn | IDR 17.59trn | IDR 20.35trn | IDR 17.76trn | IDR 17.56trn | IDR 18.35trn | IDR 9.46trn | IDR 6.10trn | IDR 4.61trn |
| Cash and short-term investments | IDR 653.58bn | IDR 437.59bn | IDR 832.67bn | IDR 2.19trn | IDR 748.48bn | IDR 1.25trn | IDR 1.36trn | IDR 1.96trn | IDR 989.64bn | IDR 647.68bn |
| Total liabilities | IDR 11.67trn | IDR 11.54trn | IDR 11.19trn | IDR 11.01trn | IDR 10.53trn | IDR 10.46trn | IDR 10.94trn | IDR 6.10trn | IDR 3.52trn | IDR 2.34trn |
| Debt | IDR 6.98trn | IDR 7.25trn | IDR 7.73trn | IDR 8.11trn | IDR 8.02trn | IDR 7.76trn | IDR 8.30trn | IDR 4.87trn | IDR 2.25trn | IDR 822.40bn |
| Shareholders' equity | IDR 2.66trn | IDR 2.29trn | IDR 5.89trn | IDR 7.14trn | IDR 7.14trn | IDR 6.99trn | IDR 7.24trn | IDR 3.20trn | IDR 2.51trn | IDR 2.22trn |
| Shares outstanding | 5,567m | 5,714m | 5,554m | 5,554m | 5,554m | 5,554m | 5,554m | 5,554m | 5,554m | 5,554m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 236.75bn | IDR 153.62bn | −IDR 364.58bn | IDR 403.34bn | −IDR 223.92bn | IDR 1.02trn | −IDR 1.85trn | IDR 195.75bn | IDR 32.64bn | IDR 213.43bn |
| Capital spending | −IDR 132.29bn | −IDR 175.83bn | −IDR 867.78bn | −IDR 596.61bn | −IDR 659.25bn | −IDR 548.57bn | −IDR 778.87bn | −IDR 1.05trn | −IDR 753.31bn | −IDR 371.72bn |
| Free cash flow | IDR 104.46bn | −IDR 22.22bn | −IDR 1.23trn | −IDR 193.27bn | −IDR 883.18bn | IDR 470.40bn | −IDR 2.63trn | −IDR 855.31bn | −IDR 720.67bn | −IDR 158.29bn |
| Dividends paid | — | −IDR 78.6m | — | −IDR 9.02bn | −IDR 702.2m | −IDR 702.2m | −IDR 83.20bn | −IDR 98.08bn | −IDR 53.49bn | −IDR 49.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.67trn | IDR 2.03trn | IDR 2.22trn | IDR 2.64trn | IDR 2.20trn | IDR 2.17trn | IDR 2.07trn | IDR 2.65trn |
| Gross profit | IDR 934.89bn | IDR 784.50bn | IDR 462.82bn | IDR 794.72bn | IDR 757.88bn | IDR 742.67bn | IDR 592.86bn | IDR 773.93bn |
| Operating income | IDR 80.09bn | IDR 46.99bn | −IDR 286.13bn | IDR 20.39bn | IDR 86.06bn | −IDR 4.43bn | −IDR 613.22bn | −IDR 136.10bn |
| Net income | −IDR 64.12bn | IDR 74.45bn | −IDR 155.23bn | −IDR 84.72bn | IDR 7.16bn | −IDR 102.18bn | −IDR 420.44bn | −IDR 195.05bn |
| Diluted earnings per share | -11.52 | 13.37 | -27.89 | -15.22 | 1.29 | -18.36 | -73.58 | -34.13 |
| Cash from operations | −IDR 180.20bn | IDR 87.10bn | IDR 119.74bn | IDR 191.81bn | IDR 54.66bn | −IDR 129.47bn | IDR 266.53bn | −IDR 68.77bn |
| Capital spending | −IDR 4.77bn | −IDR 15.86bn | −IDR 12.77bn | −IDR 15.30bn | −IDR 46.63bn | −IDR 57.97bn | −IDR 31.39bn | −IDR 76.13bn |
| Free cash flow | −IDR 184.98bn | IDR 71.24bn | IDR 106.97bn | IDR 176.51bn | IDR 8.04bn | −IDR 187.43bn | IDR 235.14bn | −IDR 144.90bn |
| Total assets | IDR 14.70trn | IDR 14.36trn | IDR 14.18trn | IDR 14.91trn | IDR 14.97trn | IDR 15.03trn | IDR 14.97trn | IDR 16.80trn |
| Cash and short-term investments | IDR 445.47bn | IDR 586.07bn | IDR 653.58bn | IDR 621.05bn | IDR 464.29bn | IDR 251.23bn | IDR 437.59bn | IDR 505.11bn |
| Debt | IDR 6.99trn | IDR 6.72trn | IDR 7.02trn | IDR 7.18trn | IDR 7.17trn | IDR 7.25trn | IDR 7.25trn | IDR 7.56trn |
| Shareholders' equity | IDR 2.90trn | IDR 2.73trn | IDR 2.66trn | IDR 3.02trn | IDR 3.11trn | IDR 2.35trn | IDR 2.29trn | IDR 5.33trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 29.1% | 29.6% | 27.9% | 38.1% | 34.2% | 36.5% |
| Operating margin | -2.7% | -8.2% | -15.5% | 5.4% | 7.7% | 6.7% |
| Net margin | -3.6% | -8.5% | -14.9% | -2.1% | 2.4% | 0.2% |
| Return on equity | -12.6% | -36.7% | -25.2% | -2.7% | 4.2% | 0.3% |
| Return on assets | -2.4% | -5.6% | -8.4% | -0.9% | 1.7% | 0.1% |
| Free cash flow yield | 15.2% | 13.2% | 20.8% | 41.3% | 18.0% | 64.7% |
| Revenue growth | -7.2% | -0.3% | 7.9% | -28.2% | 28.5% | 6.4% |
| Earnings growth | -60.2% | -43.3% | 679.9% | -163.0% | 1613.7% | -238.6% |
| Current ratio | 0.56x | 0.49x | 0.63x | 0.94x | 1.05x | 0.90x |
| Debt to equity | 2.61x | 3.13x | 1.30x | 1.13x | 1.12x | 1.11x |
| Equity ratio | 18.8% | 15.3% | 33.5% | 35.1% | 40.2% | 39.8% |
| Interest coverage | -0.42x | -1.90x | -2.48x | 0.95x | 1.62x | 1.12x |
| R&D as a share of sales | 0.4% | 0.3% | 1.1% | 0.5% | 0.3% | 0.2% |
| Buybacks as a share of market value | 2.6% | -2.9% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -1.6% | 6.6% |
| Net income | 20.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.4% | 31.1% | 32.6% | 33.6% |
| Operating margin | -5.5% | -5.5% | -0.7% | 2.3% |
| Net margin | -6.1% | -7.4% | -4.1% | -1.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.6 | -4.1 | -5.4 | -31.6 | 44.6 | — | -545.6 | 34.7 | 45.9 | 57.1 |
| Price to sales | 0.3 | 0.3 | 0.8 | 0.7 | 1.1 | 2.4 | 0.7 | 1.9 | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 23 May 2022.
| FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.327 | 1.27 | 14.98 | 17.66 | 9.63 | 8.961 | 8.449 | 9.657 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.