K 
298.00
+4.56%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.21bn
FY2016FY2025
Net income
SEK 76.0m
FY2016FY2025
Free cash flow
SEK 176.0m
FY2016FY2025
Shareholders' equity
SEK 1.78bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.21bn | SEK 3.80bn | SEK 4.08bn | SEK 3.67bn | SEK 3.27bn | SEK 2.13bn | SEK 2.36bn | SEK 2.75bn | SEK 2.31bn | SEK 2.04bn |
| Gross profit | SEK 360.0m | SEK 508.0m | SEK 590.0m | SEK 522.0m | SEK 466.0m | SEK 233.0m | SEK 311.0m | SEK 399.0m | SEK 341.0m | SEK 306.0m |
| Research and development | — | — | — | — | — | — | SEK 16.0m | SEK 18.0m | SEK 11.0m | SEK 10.0m |
| Operating income | SEK 89.0m | SEK 229.0m | SEK 280.0m | SEK 279.0m | SEK 258.0m | SEK 75.0m | SEK 138.0m | SEK 197.0m | SEK 175.0m | SEK 160.0m |
| Net income | SEK 76.0m | SEK 194.0m | SEK 230.0m | SEK 227.0m | SEK 212.0m | SEK 67.0m | SEK 118.0m | SEK 158.0m | SEK 133.0m | SEK 133.0m |
| Diluted earnings per share | 8.36 | 21.56 | 25.56 | 25.22 | 23.56 | 7.44 | 13.11 | 17.56 | 14.78 | 14.78 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.40bn | SEK 2.50bn | SEK 2.45bn | SEK 2.50bn | SEK 2.14bn | SEK 1.64bn | SEK 1.64bn | SEK 1.61bn | SEK 1.45bn | SEK 1.24bn |
| Cash and short-term investments | SEK 168.0m | SEK 78.0m | SEK 278.0m | SEK 554.0m | SEK 578.0m | SEK 279.0m | SEK 32.0m | SEK 38.0m | SEK 221.0m | SEK 211.0m |
| Total liabilities | SEK 617.0m | SEK 740.0m | SEK 826.0m | SEK 1.04bn | SEK 841.0m | SEK 487.0m | SEK 549.0m | SEK 596.0m | SEK 546.0m | SEK 422.0m |
| Debt | SEK 50.0m | SEK 62.0m | SEK 81.0m | SEK 76.0m | SEK 90.0m | SEK 18.0m | SEK 120.0m | SEK 35.0m | SEK 39.0m | SEK 26.0m |
| Shareholders' equity | SEK 1.78bn | SEK 1.76bn | SEK 1.62bn | SEK 1.47bn | SEK 1.30bn | SEK 1.15bn | SEK 1.09bn | SEK 1.02bn | SEK 907.0m | SEK 818.0m |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 194.0m | −SEK 89.0m | −SEK 146.0m | SEK 106.0m | SEK 449.0m | SEK 265.0m | SEK 74.0m | −SEK 53.0m | SEK 164.0m | SEK 145.0m |
| Capital spending | −SEK 18.0m | −SEK 33.0m | −SEK 24.0m | −SEK 47.0m | −SEK 33.0m | −SEK 9.0m | −SEK 21.0m | −SEK 35.0m | −SEK 38.0m | −SEK 26.0m |
| Free cash flow | SEK 176.0m | −SEK 122.0m | −SEK 170.0m | SEK 59.0m | SEK 416.0m | SEK 256.0m | SEK 53.0m | −SEK 88.0m | SEK 126.0m | SEK 119.0m |
| Dividends paid | −SEK 36.0m | −SEK 72.0m | −SEK 72.0m | −SEK 63.0m | −SEK 68.0m | −SEK 27.5m | −SEK 49.0m | −SEK 50.0m | −SEK 45.0m | −SEK 36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.02bn | SEK 889.0m | SEK 705.0m | SEK 677.0m | SEK 876.0m | SEK 954.0m | SEK 790.0m | SEK 873.0m |
| Gross profit | SEK 147.0m | SEK 109.0m | SEK 53.0m | SEK 92.0m | SEK 94.0m | SEK 121.0m | SEK 88.0m | SEK 117.0m |
| Operating income | SEK 80.0m | SEK 50.0m | −SEK 11.0m | SEK 16.0m | SEK 44.0m | SEK 29.0m | SEK 22.0m | SEK 37.0m |
| Net income | SEK 72.0m | SEK 48.0m | SEK 3.0m | SEK 11.0m | SEK 37.0m | SEK 25.0m | SEK 21.0m | SEK 32.0m |
| Diluted earnings per share | 8.00 | 5.33 | 0.33 | 1.21 | 4.07 | 2.75 | 2.33 | 3.56 |
| Cash from operations | SEK 200.0m | SEK 143.0m | −SEK 123.0m | SEK 137.0m | SEK 97.0m | SEK 83.0m | −SEK 87.0m | −SEK 40.0m |
| Capital spending | −SEK 200.0m | −SEK 3.0m | −SEK 123.0m | −SEK 6.0m | −SEK 97.0m | −SEK 6.0m | −SEK 87.0m | −SEK 40.0m |
| Free cash flow | SEK 0 | SEK 140.0m | −SEK 246.0m | SEK 131.0m | SEK 0 | SEK 77.0m | −SEK 174.0m | −SEK 80.0m |
| Total assets | SEK 2.89bn | SEK 2.83bn | SEK 2.40bn | SEK 2.62bn | SEK 2.63bn | SEK 2.71bn | SEK 2.50bn | SEK 2.63bn |
| Cash and short-term investments | SEK 432.0m | SEK 299.0m | SEK 168.0m | SEK 317.0m | SEK 202.0m | SEK 134.0m | SEK 78.0m | SEK 209.0m |
| Debt | SEK 114.0m | SEK 135.0m | SEK 50.0m | SEK 68.0m | SEK 111.0m | SEK 104.0m | SEK 62.0m | SEK 55.0m |
| Shareholders' equity | SEK 1.87bn | SEK 1.83bn | SEK 1.78bn | SEK 1.78bn | SEK 1.77bn | SEK 1.77bn | SEK 1.76bn | SEK 1.73bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.2% | 13.4% | 14.4% | 14.2% | 14.3% | 10.9% | — | — | — | — | — | — |
| Operating margin | 2.8% | 6.5% | 6.9% | 7.9% | 8.2% | 4.1% | — | — | — | — | — | — |
| Net margin | 2.4% | 5.1% | 5.6% | 6.2% | 6.5% | 3.1% | — | — | — | — | — | — |
| Return on equity | 4.3% | 11.0% | 14.2% | 15.5% | 16.3% | 5.8% | — | — | — | — | — | — |
| Return on assets | 3.2% | 7.8% | 9.4% | 9.1% | 9.9% | 4.1% | — | — | — | — | — | — |
| Free cash flow yield | 9.4% | -2.5% | -5.5% | 6.9% | 21.7% | 12.3% | — | — | — | — | — | — |
| Revenue growth | -15.4% | -7.1% | 11.4% | 12.3% | 53.2% | -9.6% | — | — | — | — | — | — |
| Earnings growth | -60.8% | -15.7% | 1.3% | 7.1% | 216.4% | -43.2% | — | — | — | — | — | — |
| Current ratio | 3.56x | 3.08x | 2.67x | 2.16x | 2.29x | 2.99x | — | — | — | — | — | — |
| Debt to equity | 0.03x | 0.03x | 0.04x | 0.04x | 0.06x | 0.01x | — | — | — | — | — | — |
| Equity ratio | 74.3% | 70.3% | 66.2% | 58.5% | 60.7% | 70.3% | — | — | — | — | — | — |
| Interest coverage | 17.80x | 82.67x | 70.00x | 144.00x | 89.33x | 22.00x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.7% | 0.7% | 0.5% | 0.5% | 0.5% | 0.6% |
| Buybacks as a share of market value | -1.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.3% | 8.5% | 6.6% |
| Operating income | -31.7% | 3.5% | -1.5% |
| Net income | -30.6% | 2.6% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 13.4% | 13.3% | 13.6% |
| Operating margin | 4.5% | 5.9% | 6.0% | 6.3% |
| Net margin | 3.9% | 4.9% | 5.0% | 5.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 13.9 | 12.1 | 7.7 | 11.7 | 22.2 | 10.9 | 8.2 | 12.0 | 13.0 |
| Price to sales | 0.6 | 0.7 | 0.7 | 0.5 | 0.8 | 0.7 | 0.6 | 0.5 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 12 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 4.00 | 8.00 | 8.00 | 7.00 | 7.50 | 5.50 | 5.50 | 5.00 |
- 2-for-1 split · 7 Jun 2005
- 2-for-1 split · 7 Jun 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.