K 
3.52
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€21.6m
FY2016FY2025
Net income
€2.2m
FY2016FY2025
Free cash flow
€1.1m
FY2016FY2025
Shareholders' equity
€4.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €21.6m | €19.4m | €19.8m | €17.3m | €15.0m | €14.7m | €18.2m | €15.5m | €14.1m | €13.3m |
| Operating income | €1.4m | €1.6m | €1.1m | −€1,000 | €403,000 | €63,000 | €2.2m | €1.3m | €1.3m | €1.3m |
| Net income | €2.2m | €586,000 | €638,000 | €544,000 | €1.4m | €87,000 | €1.6m | €1.6m | €1.3m | €1.8m |
| Diluted earnings per share | 0.45 | 0.12 | 0.13 | 0.11 | 0.28 | 0.02 | 0.32 | 0.31 | 0.26 | 0.38 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €8.6m | €8.5m | €19.4m | €20.2m | €21.8m | €17.0m | €15.9m | €13.5m | €11.5m | €11.3m |
| Cash and short-term investments | €982,000 | €933,000 | €326,000 | €512,000 | €2.6m | €5.7m | €3.0m | €657,000 | €385,000 | €571,000 |
| Total liabilities | €3.8m | €5.0m | €10.5m | €11.3m | €12.3m | €8.0m | €5.9m | €4.1m | €3.6m | €4.7m |
| Debt | €87,000 | €375,000 | €6.2m | €6.6m | €8.3m | €3.3m | €469,000 | €80,000 | €409,000 | €1.1m |
| Shareholders' equity | €4.8m | €3.4m | €8.9m | €9.0m | €9.4m | €9.1m | €10.0m | €9.5m | €7.9m | €6.6m |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €1.2m | €3.0m | €1.6m | €573,000 | €106,000 | €1.5m | €4.3m | €1.2m | €1.6m | €823,000 |
| Capital spending | −€107,000 | −€496,000 | −€448,000 | −€555,000 | −€1.5m | −€363,000 | −€673,000 | −€580,000 | −€505,000 | −€604,000 |
| Free cash flow | €1.1m | €2.5m | €1.2m | €18,000 | −€1.4m | €1.1m | €3.6m | €609,000 | €1.1m | €219,000 |
| Dividends paid | −€724,000 | −€724,000 | −€724,000 | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | −€1.0m | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €14.3m | €7.2m | €3.6m | €3.6m | €6.3m | €6.3m | €3.4m | €3.4m |
| Operating income | €2.4m | €3.0m | €636,000 | €636,000 | €2.8m | €2.8m | €586,000 | €586,000 |
| Net income | €3.2m | €1.6m | −€518,499 | −€518,499 | €898,000 | €898,000 | −€605,000 | −€605,000 |
| Diluted earnings per share | 0.66 | 0.33 | -0.11 | -0.11 | 0.19 | 0.19 | -0.13 | -0.13 |
| Cash from operations | — | — | — | — | — | — | €1.0m | €1.0m |
| Total assets | €8.6m | €8.6m | €7.6m | €7.6m | €8.5m | €8.5m | €19.0m | €19.0m |
| Cash and short-term investments | €982,000 | €982,000 | €147,000 | €147,000 | €933,000 | €933,000 | €1.1m | €1.1m |
| Debt | €87,000 | €87,000 | €1.2m | €1.2m | €375,000 | €375,000 | €5.3m | €1.1m |
| Shareholders' equity | €4.8m | €4.8m | €1.7m | €1.7m | €3.4m | €3.4m | €6.9m | €6.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 8.0% | 7.7% |
| Operating income | — | 85.1% | — |
| Net income | 58.2% | 90.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.3% | 5.2% | 4.2% | 5.4% |
| Net margin | 6.7% | 5.0% | 5.0% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 30.1 | 26.9 | 37.8 | 19.7 | 316.1 | 19.6 | 19.9 | 33.6 | 12.6 |
| Price to sales | 0.7 | 0.9 | 0.9 | 1.2 | 1.8 | 1.9 | 1.7 | 2.0 | 3.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jun 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.19 | 0.21 | 0.21 | 0.21 | 0.12 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.