K 
0.95
—
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 886.7m
FY2016FY2025
Net income
THB 4.4m
FY2016FY2025
Free cash flow
THB 35.9m
FY2016FY2025
Shareholders' equity
THB 347.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 886.7m | THB 855.0m | THB 725.2m | THB 847.9m | THB 784.2m | THB 625.0m | THB 1.01bn | THB 2.14bn | THB 1.15bn | THB 1.18bn |
| Gross profit | THB 138.6m | THB 166.9m | THB 128.4m | THB 115.7m | THB 61.9m | THB 19.5m | −THB 54.4m | THB 227.6m | THB 94.7m | THB 222.2m |
| Operating income | THB 30.9m | THB 61.6m | THB 33.3m | THB 15.7m | −THB 30.8m | −THB 99.0m | −THB 179.5m | THB 86.7m | −THB 18.9m | THB 79.0m |
| Net income | THB 4.4m | THB 50.6m | THB 13.9m | THB 2.0m | −THB 42.8m | −THB 106.1m | −THB 152.2m | THB 62.2m | −THB 15.4m | THB 61.4m |
| Diluted earnings per share | 0.01 | 0.09 | 0.03 | 0.00 | -0.10 | -0.44 | -0.55 | 0.23 | -0.06 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 762.4m | THB 831.4m | THB 790.1m | THB 886.6m | THB 854.1m | THB 782.3m | THB 906.7m | THB 1.26bn | THB 747.5m | THB 730.7m |
| Cash and short-term investments | THB 199.9m | THB 242.1m | THB 176.7m | THB 125.8m | THB 74.1m | THB 76.7m | THB 123.2m | THB 164.9m | THB 95.0m | THB 222.6m |
| Total liabilities | THB 414.8m | THB 408.7m | THB 457.9m | THB 569.2m | THB 653.4m | THB 601.8m | THB 614.7m | THB 792.8m | THB 338.0m | THB 286.4m |
| Debt | THB 129.1m | THB 110.7m | THB 176.0m | THB 267.6m | THB 286.2m | THB 295.9m | THB 226.8m | THB 189.1m | THB 5.7m | THB 3.0m |
| Shareholders' equity | THB 347.6m | THB 422.7m | THB 332.2m | THB 317.4m | THB 200.8m | THB 180.6m | THB 292.0m | THB 469.2m | THB 409.5m | THB 444.3m |
| Shares outstanding | 505m | 549m | 488m | 480m | 428m | 240m | 279m | 273m | 273m | 273m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 40.5m | THB 141.2m | THB 148.3m | −THB 31.6m | −THB 50.8m | −THB 7.4m | THB 24.5m | −THB 76.9m | −THB 72.7m | THB 41.2m |
| Capital spending | −THB 4.6m | −THB 5.9m | −THB 9.8m | −THB 1.4m | −THB 1.7m | −THB 5.0m | −THB 55.5m | −THB 26.3m | −THB 32.4m | −THB 37.6m |
| Free cash flow | THB 35.9m | THB 135.2m | THB 138.4m | −THB 33.0m | −THB 52.5m | −THB 12.4m | −THB 31.0m | −THB 103.2m | −THB 105.2m | THB 3.6m |
| Dividends paid | −THB 12.6m | −THB 16.5m | — | — | — | — | −THB 24.0m | −THB 1.1m | −THB 19.8m | −THB 17.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 106.5m | THB 209.8m | THB 283.0m | THB 168.7m | THB 199.4m | THB 235.6m | THB 280.3m | THB 125.7m |
| Gross profit | THB 6.8m | THB 38.6m | THB 55.4m | THB 34.0m | THB 3.2m | THB 46.0m | THB 49.1m | THB 25.5m |
| Operating income | −THB 18.8m | THB 8.8m | THB 31.5m | THB 11.0m | −THB 33.8m | THB 16.9m | THB 20.8m | THB 6.3m |
| Net income | −THB 18.2m | THB 5.0m | THB 26.4m | THB 8.3m | −THB 41.3m | THB 10.9m | THB 17.7m | THB 2.3m |
| Diluted earnings per share | -0.04 | 0.01 | 0.05 | 0.02 | -0.08 | 0.02 | 0.03 | 0.00 |
| Cash from operations | −THB 3.0m | −THB 18.0m | THB 64.0m | THB 34.0m | THB 8.0m | −THB 61.0m | THB 124.0m | −THB 15.0m |
| Capital spending | −THB 2.0m | −THB 4.0m | — | — | −THB 2.0m | −THB 1.0m | −THB 1.0m | — |
| Free cash flow | −THB 5.0m | −THB 22.0m | — | — | THB 6.0m | −THB 62.0m | THB 123.0m | — |
| Total assets | THB 609.5m | THB 727.8m | THB 762.4m | THB 703.7m | THB 670.7m | THB 764.5m | THB 831.4m | THB 662.9m |
| Cash and short-term investments | — | THB 176.9m | THB 199.9m | THB 149.1m | THB 117.2m | THB 126.0m | THB 242.1m | THB 120.2m |
| Debt | — | THB 2.3m | THB 3.0m | THB 4.4m | THB 4.2m | THB 12.6m | THB 3.6m | THB 7.7m |
| Shareholders' equity | THB 319.1m | THB 352.5m | THB 347.6m | THB 335.7m | THB 327.3m | THB 372.7m | THB 422.7m | THB 405.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.5% | 7.2% | -0.7% |
| Operating income | 25.5% | — | -8.3% |
| Net income | 31.0% | — | -22.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 16.6% | 13.4% | 11.9% |
| Operating margin | 5.3% | 4.3% | 0.2% | 0.5% |
| Net margin | 3.2% | 2.1% | -1.7% | -0.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 132.1 | 13.1 | 42.4 | 313.9 | -19.5 | -1.5 | -1.8 | 9.0 | -64.3 | 16.3 |
| Price to sales | 0.7 | 0.8 | 0.8 | 0.7 | 1.1 | 0.3 | 0.3 | 0.3 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Nov 2025.
| FY2025 | FY2024 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.055 | 0.03 | 0.083 | 0.004 | 0.083 | 0.071 |
- 12-for-11 split · 7 May 2018
- 11-for-10 split · 22 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.