J 
1.09
+2.83%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.9m
FY2018FY2025
Net income
−$10.2m
FY2018FY2025
Free cash flow
−$1.1m
FY2018FY2025
Shareholders' equity
$14.1m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9m | $1.4m | — | $6.2m | $9.5m | $8.2m | $8.0m | $4.3m |
| Gross profit | $20,068 | $72,090 | — | −$242,444 | $4.6m | $6.0m | $4.9m | $2.2m |
| Operating income | −$1.3m | −$13.6m | −$4.5m | −$17.2m | $1.3m | $4.4m | $3.7m | $635,646 |
| Net income | −$10.2m | −$59.1m | −$9.4m | −$16.8m | $813,745 | $3.5m | $3.2m | $636,052 |
| Diluted earnings per share | -8.12 | -214.79 | -4.93 | -0.68 | 0.73 | 4.14 | 3.89 | 4.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $17.2m | $10.6m | $11.4m | $15.3m | $28.2m | $11.9m | $7.1m | $7.6m |
| Cash and short-term investments | $4.6m | — | — | $3.2m | $8.6m | $764,492 | $442,214 | $217,672 |
| Total liabilities | $3.1m | $2.2m | $7.1m | $9.0m | $4.6m | $3.7m | $2.4m | $6.3m |
| Debt | $856,516 | — | — | $3.6m | $700,580 | $2.8m | $905,620 | — |
| Shareholders' equity | $14.1m | $8.4m | $4.2m | $5.9m | $22.1m | $7.8m | $4.7m | $845,904 |
| Shares outstanding | 1m | 0m | 2m | 25m | 1m | 1m | 1m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.0m | −$50.6m | −$5.5m | −$8.9m | −$4.8m | $515,297 | −$1.1m | $78,614 |
| Capital spending | −$66,496 | — | — | −$24,646 | −$309,580 | −$26,778 | −$7,087 | −$61,703 |
| Free cash flow | −$1.1m | −$50.6m | −$5.5m | −$8.9m | −$5.1m | $488,519 | −$1.1m | $16,911 |
Latest quarters
By quarter end
| Apr 2026 | Jan 2026 | Apr 2025 | Apr 2024 | Oct 2023 | Jul 2023 | Jan 2023 | Jul 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.1m | $1.9m | $978,564 | $2.3m | $5.0m | $925,759 | $2.1m | $1.1m |
| Gross profit | $41,024 | $5,945 | $14,124 | −$42,600 | $1.3m | −$10,555 | −$710,871 | −$4.0m |
| Operating income | −$9.9m | −$706,776 | −$624,961 | −$15.9m | −$3.2m | −$6.3m | −$11.1m | −$4.1m |
| Net income | −$13.2m | −$9.5m | −$675,742 | −$15.8m | −$3.3m | −$6.5m | −$11.6m | −$5.8m |
| Diluted earnings per share | -87.85 | -63.10 | -0.54 | -60.68 | -1.73 | -3.43 | -6.06 | -0.24 |
| Cash from operations | −$3.0m | — | — | — | — | −$2.0m | −$4.0m | −$2.0m |
| Capital spending | −$4.0m | — | — | — | — | — | — | — |
| Free cash flow | −$7.0m | — | — | — | — | — | — | — |
| Total assets | $76.0m | $17.2m | $9.9m | $56.2m | $11.4m | $10.4m | $15.3m | $15.3m |
| Cash and short-term investments | $271,072 | $4.6m | $344,235 | — | — | $917,007 | $3.2m | $3.2m |
| Debt | $364,256 | $317,200 | $10,575 | — | — | $824,139 | $3.2m | — |
| Shareholders' equity | $72.1m | $14.1m | $7.6m | $50.0m | $4.2m | $3.5m | $5.9m | $5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -18.9% | — |
| Operating income | -57.3% | — | — |
| Net income | -15.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.2% | — | — | — |
| Operating margin | -349.2% | — | — | — |
| Net margin | -1618.6% | — | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.1 | — | -1.2 | -9.9 | 117.2 |
| Price to sales | 0.3 | 0.1 | — | 26.8 | 10.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | 1% | -81% | -40% | -92% | -85% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 40-to-1 reverse split · 11 Dec 2025
- 13-to-1 reverse split · 3 Jul 2024
- 18-to-1 reverse split · 10 Jul 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.