10.81
+9.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹7.51bn
FY2017FY2026
Net income
₹560.3m
FY2017FY2026
Free cash flow
−₹2.95bn
FY2017FY2026
Shareholders' equity
₹4.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹7.51bn | ₹4.98bn | ₹4.51bn | ₹2.29bn | ₹43.9m | ₹43.9m | ₹151.8m | ₹1.80bn | ₹3.01bn | ₹9.03bn |
| Operating income | ₹385.4m | ₹355.4m | ₹506.9m | −₹36.9m | −₹501.8m | −₹2.52bn | −₹8.95bn | −₹6.61bn | −₹31.79bn | −₹5.80bn |
| Net income | ₹560.3m | ₹355.7m | ₹288.6m | −₹40.7m | −₹425.3m | −₹17.59bn | −₹23.29bn | −₹17.84bn | −₹42.01bn | −₹14.26bn |
| Diluted earnings per share | 0.47 | 0.30 | 0.32 | -0.05 | -0.64 | -79.75 | -212.61 | -162.90 | -383.56 | -130.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹29.37bn | ₹30.15bn | ₹23.40bn | ₹22.85bn | ₹21.93bn | ₹14.10bn | ₹16.78bn | ₹24.44bn | ₹27.90bn | ₹57.68bn |
| Cash and short-term investments | ₹2.46bn | ₹5.14bn | ₹401.7m | ₹306.2m | ₹838.8m | ₹136.0m | ₹156.4m | ₹185.2m | ₹270.4m | ₹4.81bn |
| Total liabilities | ₹24.62bn | ₹24.53bn | ₹23.66bn | ₹22.60bn | ₹20.41bn | ₹128.02bn | ₹113.60bn | ₹97.72bn | ₹83.54bn | ₹72.88bn |
| Debt | ₹20.84bn | ₹19.96bn | ₹19.16bn | ₹18.03bn | ₹16.91bn | ₹74.12bn | ₹69.97bn | ₹63.41bn | ₹57.09bn | ₹33.97bn |
| Shareholders' equity | ₹4.75bn | ₹5.62bn | −₹255.6m | ₹253.5m | ₹1.52bn | −₹113.92bn | −₹96.79bn | −₹73.26bn | −₹55.60bn | −₹17.00bn |
| Shares outstanding | 1,194m | 1,194m | 890m | 756m | 667m | 221m | 110m | 110m | 110m | 110m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹2.54bn | −₹1.72bn | −₹194.8m | −₹438.6m | −₹995.5m | −₹21.9m | −₹37.7m | −₹89.8m | ₹11.90bn | ₹5.32bn |
| Capital spending | −₹411.5m | −₹184.8m | −₹99.3m | −₹103.9m | −₹12.2m | −₹12.2m | −₹12.2m | −₹4.0m | −₹102.7m | −₹44.6m |
| Free cash flow | −₹2.95bn | −₹1.90bn | −₹294.1m | −₹542.6m | −₹1.01bn | −₹34.1m | −₹49.9m | −₹93.7m | ₹11.79bn | ₹5.28bn |
| Dividends paid | — | — | — | — | — | — | — | — | −₹348,000 | −₹395,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.51bn | ₹2.34bn | ₹2.09bn | ₹1.51bn | ₹1.56bn | ₹1.65bn | ₹1.37bn | ₹1.07bn |
| Operating income | ₹177.8m | ₹140.6m | ₹123.4m | ₹56.3m | ₹40.2m | ₹123.3m | ₹99.5m | ₹67.3m |
| Net income | ₹194.6m | ₹181.4m | ₹170.1m | ₹97.2m | ₹111.6m | ₹119.3m | ₹114.8m | ₹70.6m |
| Diluted earnings per share | 0.16 | 0.15 | 0.14 | 0.08 | 0.09 | 0.10 | 0.13 | 0.08 |
| Cash from operations | — | — | — | −₹1.38bn | — | −₹1.77bn | — | −₹977.0m |
| Capital spending | — | — | — | −₹179.0m | — | −₹184.0m | — | −₹72.0m |
| Free cash flow | — | — | — | −₹1.56bn | — | −₹1.96bn | — | −₹1.05bn |
| Total assets | — | ₹29.37bn | — | ₹29.23bn | — | ₹30.15bn | — | ₹24.74bn |
| Cash and short-term investments | ₹973.4m | ₹2.46bn | ₹3.09bn | ₹3.09bn | ₹5.14bn | ₹5.14bn | ₹851.3m | ₹1.48bn |
| Debt | — | ₹20.84bn | — | ₹19.58bn | — | ₹19.96bn | — | ₹19.32bn |
| Shareholders' equity | ₹4.75bn | ₹4.75bn | ₹5.08bn | ₹5.08bn | ₹5.62bn | ₹5.62bn | ₹1.22bn | ₹1.22bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 5.1% | 7.1% | 11.2% | -1.6% | -1143.3% | -5739.4% |
| Net margin | 7.5% | 7.1% | 6.4% | -1.8% | -969.0% | -40074.2% |
| Return on equity | 11.8% | 6.3% | -112.9% | -16.1% | -28.0% | 15.4% |
| Return on assets | 1.9% | 1.2% | 1.2% | -0.2% | -1.9% | -124.7% |
| Free cash flow yield | -20.0% | -14.4% | -1.2% | -5.0% | -16.6% | -0.5% |
| Revenue growth | 50.8% | 10.3% | 96.9% | 5123.2% | 0.0% | -71.1% |
| Earnings growth | 57.5% | 23.3% | -808.5% | -90.4% | -97.6% | -24.5% |
| Current ratio | 6.00x | 6.01x | 6.41x | 6.05x | 13.13x | 0.11x |
| Debt to equity | 4.39x | 3.55x | -74.97x | 71.13x | 11.13x | -0.65x |
| Equity ratio | 16.2% | 18.7% | -1.1% | 1.1% | 6.9% | -808.0% |
| Interest coverage | 14.27x | 296.17x | 27.52x | -8.15x | -167257.00x | -0.17x |
| Buybacks as a share of market value | 0.0% | -34.1% | -17.7% | -13.2% | -202.7% | -101.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 48.5% | 179.7% | -12.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.9% | 6.3% | -9.3% | -97.8% |
| Net margin | 7.3% | 6.0% | -86.9% | -193.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 32.8 | 86.2 | -359.1 | -20.3 | -0.2 | -0.0 | -0.0 | — | -0.1 |
| Price to sales | 1.6 | 2.3 | 5.5 | 6.4 | 196.2 | 88.7 | 4.5 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2013.
| FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 1.10 | 1.10 | 1.00 | 0.90 | 0.80 | 0.60 | 0.40 |
- 10-for-2 split · 28 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.