J 
6.65
-2.92%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$54.9m
FY2016FY2025
Net income
$2.9m
FY2016FY2025
Free cash flow
$334,724
FY2016FY2025
Shareholders' equity
$15.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $54.9m | $52.2m | $47.0m | $101.3m | $80.0m | $58.7m | $48.5m | $31.8m | $25.2m | $20.5m |
| Research and development | — | — | — | — | — | — | — | $343,000 | — | — |
| Operating income | −$905,478 | −$1.9m | $318,299 | $828,254 | $6.1m | $5.5m | $3.4m | $205,114 | −$3.2m | −$15.0m |
| Net income | $2.9m | −$5.8m | −$9.8m | $626,705 | $7.6m | $13.2m | $3.3m | $253,083 | −$3.3m | −$15.2m |
| Diluted earnings per share | 0.20 | -0.39 | -0.66 | 0.04 | 0.51 | 0.89 | 0.23 | 0.02 | -0.24 | -1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $61.0m | $83.2m | $87.2m | $93.5m | $87.1m | $65.9m | $43.7m | $23.5m | $16.9m | $17.1m |
| Cash and short-term investments | $23.6m | $25.1m | $18.2m | $9.7m | $19.5m | $20.6m | $8.5m | $8.7m | $4.2m | $3.0m |
| Total liabilities | $45.9m | $62.5m | $62.4m | $60.9m | $56.8m | $44.8m | $38.0m | $21.2m | $12.0m | $10.1m |
| Debt | $2.0m | $795,026 | $2.9m | $26.1m | $23.6m | $18.5m | $14.3m | $1.1m | $1.1m | $331,500 |
| Shareholders' equity | $15.1m | $20.7m | $24.7m | $32.6m | $30.3m | $21.1m | $5.7m | $2.4m | $4.9m | $6.9m |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 14m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.8m | $9.4m | $14.7m | $11.1m | $13.8m | $11.2m | $7.5m | $5.5m | $156,444 | −$10.8m |
| Capital spending | −$1.5m | −$1.2m | −$5.0m | −$8.8m | −$7.0m | −$3.2m | −$4.2m | −$1.4m | −$449,204 | −$1.9m |
| Free cash flow | $334,724 | $8.2m | $9.7m | $2.3m | $6.9m | $8.0m | $3.4m | $4.1m | −$292,760 | −$12.7m |
| Dividends paid | — | — | −$202,386 | −$384,269 | −$1.5m | −$1.0m | −$545,177 | — | — | −$11,418 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $15.2m | $14.8m | $15.2m | $13.4m | $13.3m | $13.1m | −$38.3m | $30.2m |
| Operating income | −$368,657 | $898,995 | $743,895 | $160,915 | −$1.1m | −$678,534 | $3.8m | −$3.2m |
| Net income | $653,021 | $1.3m | $991,097 | $855,009 | $93,363 | $967,796 | −$2.7m | −$3.2m |
| Diluted earnings per share | 0.05 | 0.09 | 0.07 | 0.06 | 0.01 | 0.07 | -0.18 | -0.21 |
| Cash from operations | $2.0m | −$1.0m | $2.0m | $1.0m | — | −$3.0m | $4.0m | $3.0m |
| Total assets | $51.6m | $57.9m | $61.0m | $69.4m | $73.2m | $77.2m | $83.2m | $79.6m |
| Cash and short-term investments | $22.2m | $21.4m | $23.6m | $30.7m | $29.8m | $21.9m | $25.1m | $20.7m |
| Debt | $340,885 | $280,253 | $194,179 | $191,641 | $189,142 | $240,889 | $483,337 | $3.2m |
| Shareholders' equity | $15.9m | $15.5m | $15.1m | $22.7m | $23.2m | $19.9m | $20.7m | $20.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.5% | -1.3% | 14.8% |
| Operating income | — | — | -20.8% |
| Net income | 66.8% | -26.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -2.6% | -0.6% | 2.5% | -2.6% |
| Net margin | -2.7% | -4.7% | 2.2% | -2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 43.7 | -27.4 | -14.5 | 330.5 | 80.6 | 18.2 | 43.9 | 287.9 | -12.8 | -1.4 |
| Price to sales | 2.3 | 3.0 | 3.0 | 2.0 | 7.6 | 4.1 | 3.0 | 2.3 | 1.7 | 1.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -17% | 16% | -39% | -61% | 140% | 59% | 131% | 43% | 100% | -58% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.