J 
1.46
-3.95%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥83.6m
FY2020FY2025
Net income
−CN¥5.0m
FY2020FY2025
Free cash flow
−CN¥39.9m
FY2020FY2025
Shareholders' equity
CN¥105.1m
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | CN¥83.6m | CN¥565.3m | CN¥497.9m | CN¥652.0m | CN¥545.6m | CN¥290.3m |
| Gross profit | CN¥2.8m | −CN¥11.2m | −CN¥15.9m | CN¥37.4m | CN¥34.5m | CN¥21.0m |
| Research and development | CN¥117,696 | CN¥1.1m | CN¥1.4m | CN¥2.1m | CN¥1.5m | CN¥1.4m |
| Operating income | −CN¥4.9m | −CN¥52.1m | −CN¥79.8m | CN¥702,208 | CN¥12.8m | CN¥6.3m |
| Net income | −CN¥5.0m | −CN¥49.6m | −CN¥72.6m | CN¥3.9m | CN¥10.3m | CN¥3.1m |
| Diluted earnings per share | -1.84 | -0.53 | -3.40 | 0.18 | 0.64 | 0.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | CN¥227.3m | CN¥184.1m | CN¥100.5m | CN¥125.4m | CN¥170.8m | CN¥77.8m |
| Cash and short-term investments | CN¥38.6m | CN¥37.0m | CN¥26.1m | CN¥27.9m | CN¥40.3m | CN¥26.3m |
| Total liabilities | CN¥133.6m | CN¥105.0m | CN¥126.2m | CN¥94.5m | CN¥154.1m | CN¥71.7m |
| Debt | CN¥33.1m | CN¥24.1m | CN¥50.7m | CN¥51.2m | CN¥30.6m | CN¥15.3m |
| Shareholders' equity | CN¥105.1m | CN¥90.3m | −CN¥18.1m | CN¥33.3m | CN¥16.9m | CN¥6.2m |
| Shares outstanding | 3m | 94m | 21m | 21m | 16m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −CN¥35.0m | −CN¥97.4m | −CN¥44.2m | −CN¥15.2m | −CN¥9.0m | CN¥15.3m |
| Capital spending | −CN¥5.0m | −CN¥719,288 | −CN¥4.4m | −CN¥2.2m | −CN¥535,364 | −CN¥310,599 |
| Free cash flow | −CN¥39.9m | −CN¥98.2m | −CN¥48.7m | −CN¥17.4m | −CN¥9.6m | CN¥15.0m |
| Dividends paid | — | — | — | −CN¥6.2m | −CN¥6.2m | −CN¥1.4m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥44.9m | CN¥160.1m | CN¥280.6m | CN¥140.3m | CN¥565.3m | CN¥147.3m | CN¥321.4m | CN¥135.3m |
| Gross profit | CN¥67,475 | CN¥240,353 | CN¥19.6m | CN¥9.8m | −CN¥11.2m | −CN¥4.2m | −CN¥14.9m | −CN¥1.4m |
| Operating income | −CN¥5.3m | −CN¥20.1m | CN¥2.3m | CN¥20.1m | −CN¥54.1m | −CN¥16.9m | −CN¥49.2m | −CN¥9.2m |
| Net income | −CN¥5.2m | −CN¥18.7m | CN¥1.8m | CN¥894,554 | −CN¥49.6m | −CN¥15.8m | −CN¥47.8m | −CN¥9.0m |
| Diluted earnings per share | -1.60 | -6.93 | 0.95 | 0.33 | -85.21 | -0.17 | -0.51 | -0.10 |
| Cash from operations | −CN¥34.0m | −CN¥17.0m | — | — | — | −CN¥41.0m | — | −CN¥7.0m |
| Capital spending | −CN¥3.0m | −CN¥1.0m | — | — | — | — | — | — |
| Free cash flow | −CN¥37.0m | −CN¥18.0m | — | — | — | — | — | — |
| Total assets | CN¥227.3m | CN¥226.4m | CN¥189.4m | CN¥189.4m | CN¥184.4m | CN¥184.4m | CN¥100.5m | CN¥93.4m |
| Cash and short-term investments | CN¥38.6m | CN¥52.9m | CN¥30.1m | CN¥38.3m | — | CN¥56.3m | CN¥26.1m | CN¥21.1m |
| Debt | CN¥24.7m | CN¥24.7m | CN¥18.3m | CN¥15.5m | — | CN¥22.4m | CN¥60.1m | CN¥33.4m |
| Shareholders' equity | CN¥105.1m | CN¥105.0m | CN¥91.7m | CN¥91.7m | CN¥90.3m | CN¥90.3m | −CN¥18.1m | −CN¥36.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.6% | -22.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -1.3% | 0.7% | 2.6% | — |
| Operating margin | -8.8% | -7.6% | -4.4% | — |
| Net margin | -8.4% | -6.8% | -4.2% | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | -19.0 |
| Price to sales | 1.1 |
Share price return
Finished calendar years
| 2025 | |
|---|---|
| Return | -96% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 50-to-1 reverse split · 13 Oct 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.