J
5.39
-1.10%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$169.9m
FY2017FY2026
Net income
A$10.8m
FY2017FY2026
Free cash flow
A$38.0m
FY2017FY2026
Shareholders' equity
A$37.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$169.9m | A$148.2m | A$145.5m | A$144.7m | A$129.0m | A$111.2m | A$87.6m | A$84.2m | A$91.4m | A$78.8m |
| Research and development | — | — | A$92,000 | A$105,000 | A$60,000 | A$60,000 | — | — | — | — |
| Operating income | A$27.6m | A$22.4m | A$21.6m | A$21.7m | A$18.2m | A$19.1m | A$8.1m | A$8.7m | A$6.6m | A$8.6m |
| Net income | A$10.8m | A$7.3m | A$8.9m | A$7.9m | A$9.1m | A$7.6m | −A$2.8m | A$3.5m | A$3.4m | A$2.8m |
| Diluted earnings per share | 0.36 | 0.24 | 0.30 | 0.27 | 0.32 | 0.27 | -0.10 | 0.12 | 0.12 | 0.10 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$107.8m | A$97.6m | A$92.8m | A$86.4m | A$86.2m | A$69.3m | A$60.7m | A$72.6m | A$54.1m | A$48.6m |
| Cash and short-term investments | A$50.3m | A$41.0m | A$40.8m | A$47.7m | A$33.2m | A$20.5m | A$10.8m | A$7.0m | A$6.2m | A$5.3m |
| Total liabilities | A$64.6m | A$57.5m | A$54.0m | A$48.6m | A$50.7m | A$42.6m | A$39.1m | A$46.4m | A$26.0m | A$22.2m |
| Debt | A$30.2m | A$28.8m | A$27.6m | A$19.1m | A$15.3m | A$13.8m | A$17.7m | A$24.8m | A$10.5m | A$11.3m |
| Shareholders' equity | A$37.3m | A$34.7m | A$34.6m | A$33.0m | A$28.5m | A$23.0m | A$18.0m | A$23.3m | A$25.0m | A$24.6m |
| Shares outstanding | 30m | 30m | 30m | 29m | 29m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$39.4m | A$27.4m | A$21.3m | A$24.9m | A$23.1m | A$27.2m | A$13.4m | A$12.8m | A$9.0m | A$5.3m |
| Capital spending | −A$1.5m | −A$3.1m | −A$2.3m | −A$5.2m | −A$1.6m | −A$1.4m | −A$825,000 | −A$1.3m | −A$2.1m | −A$12.6m |
| Free cash flow | A$38.0m | A$24.3m | A$19.0m | A$19.8m | A$21.5m | A$25.8m | A$12.5m | A$11.6m | A$7.0m | −A$7.2m |
| Dividends paid | −A$9.1m | −A$15.8m | −A$8.2m | −A$15.4m | −A$9.8m | −A$10.2m | −A$2.9m | −A$7.2m | −A$5.1m | −A$5.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$88.2m | A$81.7m | A$74.7m | A$73.4m | A$72.4m | A$73.1m | A$75.9m | A$38.0m |
| Operating income | A$15.1m | A$12.6m | A$10.5m | A$13.6m | A$15.3m | A$11.9m | A$18.9m | A$7.3m |
| Net income | A$5.7m | A$5.1m | A$4.3m | A$3.1m | A$4.1m | A$4.7m | A$4.4m | A$2.2m |
| Diluted earnings per share | 0.19 | 0.17 | 0.14 | 0.10 | 0.14 | 0.16 | 0.15 | 0.07 |
| Cash from operations | A$27.0m | A$11.0m | A$20.0m | A$6.0m | A$17.0m | A$3.0m | A$9.0m | A$9.0m |
| Capital spending | — | — | — | −A$1.0m | −A$1.0m | — | — | — |
| Free cash flow | — | — | — | A$5.0m | A$16.0m | — | — | — |
| Total assets | A$107.8m | A$94.0m | A$97.6m | A$87.7m | A$92.8m | A$78.7m | A$86.4m | A$86.4m |
| Cash and short-term investments | A$50.3m | A$37.4m | A$41.0m | A$31.8m | A$40.8m | A$35.6m | A$47.7m | A$46.1m |
| Debt | A$8.2m | A$28.5m | A$28.8m | A$28.8m | A$27.6m | A$21.4m | A$19.1m | — |
| Shareholders' equity | A$37.3m | A$35.1m | A$34.7m | A$33.1m | A$34.6m | A$33.3m | A$33.0m | A$29.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 8.8% | 11.6% |
| Operating income | 8.4% | 7.6% | 17.9% |
| Net income | 10.8% | 7.4% | 16.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 15.7% | 15.3% | 15.4% | 13.5% |
| Net margin | 5.7% | 5.7% | 6.1% | 4.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.3 | 22.2 | 16.5 | 11.3 | 11.3 | 12.7 | -18.4 | 12.0 | 12.4 | 15.5 |
| Price to sales | 1.0 | 1.1 | 1.0 | 0.6 | 0.8 | 0.9 | 0.6 | 0.5 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 11 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.164 | 0.321 | 0.407 | 0.264 | 0.25 | 0.171 | 0.143 | 0.181 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.