J 
9.85
+4.79%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$82.9m
FY2016FY2025
Net income
−$11.0m
FY2016FY2025
Free cash flow
−$4.1m
FY2016FY2025
Shareholders' equity
$24.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $82.9m | $49.8m | $31.8m | $79.9m | $54.0m | $16.5m | $18.5m | $23.8m | $41.2m |
| Operating income | −$10.9m | $3.9m | $3.0m | −$55.4m | −$7.4m | $405,388 | −$23.3m | −$19.3m | −$15.6m |
| Net income | −$11.0m | $3.1m | $3.0m | −$73.5m | −$37.2m | −$104,405 | −$18.0m | −$14.8m | −$11.9m |
| Diluted earnings per share | -17.71 | 8.31 | 28.69 | -5,741.60 | -186,077.42 | -24.28 | -4,728.58 | -4,489.57 | -4,250.96 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $43.0m | $29.7m | $21.9m | $16.3m | $38.1m | $61.1m | $61.2m | $81.3m | $91.1m |
| Cash and short-term investments | $700,727 | $1.2m | $407,311 | $520,916 | $12.9m | $20.6m | $21.0m | $26.1m | $24.6m |
| Total liabilities | $18.5m | $8.8m | $6.8m | $3.9m | $7.2m | $6.6m | $6.9m | $7.3m | $7.7m |
| Debt | $3.7m | $1.7m | $3.3m | $2.6m | $1.6m | $1.6m | $1.5m | $1.8m | $1.5m |
| Shareholders' equity | $24.4m | $20.9m | $15.2m | $12.3m | $30.9m | $54.4m | $54.3m | $74.0m | $83.4m |
| Shares outstanding | 1m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.1m | $7.7m | −$4.5m | −$5.0m | −$7.8m | −$558,804 | −$3.7m | $1.9m | $3.2m |
| Capital spending | −$2 | −$396,708 | −$440 | −$1,008 | −$3.3m | −$563,469 | −$18,761 | −$946,882 | −$40,038 |
| Free cash flow | −$4.1m | $7.3m | −$4.5m | −$5.0m | −$11.1m | −$1.1m | −$3.7m | $975,368 | $3.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.9m | $28.9m | $12.6m | $12.6m | $10.8m | $10.8m | $14.1m | $14.1m |
| Operating income | −$6.3m | −$6.3m | $869,113 | $869,113 | $466,588 | $466,588 | $1.4m | $1.4m |
| Net income | −$6.4m | −$6.4m | $859,061 | $859,061 | $88,608 | $88,608 | $1.4m | $1.4m |
| Diluted earnings per share | -10.24 | -10.24 | 1.38 | 1.38 | 0.24 | 0.24 | 3.92 | 3.92 |
| Cash from operations | −$1.0m | −$1.0m | — | — | −$1.0m | −$1.0m | $5.0m | $5.0m |
| Total assets | $43.0m | $43.0m | $31.5m | $31.5m | $29.7m | $29.7m | $25.9m | $25.9m |
| Cash and short-term investments | $700,727 | $700,727 | $225,489 | $225,489 | $1.2m | $1.2m | $877,051 | $877,051 |
| Debt | $3.7m | $8.8m | $3.6m | $2.8m | $1.7m | $5.4m | $619,221 | $5.3m |
| Shareholders' equity | $24.4m | $24.4m | $24.0m | $24.0m | $20.9m | $20.9m | $17.7m | $17.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 128.4% | 3.1% |
| Operating income | -41.9% | 61.3% | — |
| Net income | -46.9% | 14.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -5.3% | -24.3% | -22.6% | -26.8% |
| Net margin | -6.0% | -32.1% | -40.4% | -35.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | 1.0 | 0.4 | -0.0 | — | -2.0 | -0.0 | -0.0 | -0.0 | 0.4 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 45% | -41% | -66% | -69% | -19% | 149% | -33% | -8% | -29% | -4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 21 Nov 2025
- 4-to-1 reverse split · 8 Jan 2025
- 10-to-1 reverse split · 26 Apr 2023
- 15-to-1 reverse split · 9 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.