J 
1.75
-5.41%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$165.0m
FY2018FY2025
Net income
−$6.3m
FY2018FY2025
Free cash flow
−$1.5m
FY2018FY2025
Shareholders' equity
$11.5m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $165.0m | $133.0m | $160.0m | $210.0m | $170.9m | $96.9m | $61.8m | $24.2m |
| Gross profit | $11.5m | $1.3m | $3.3m | $6.2m | $11.7m | $10.5m | $5.7m | $4.0m |
| Operating income | −$5.0m | −$8.1m | −$10.9m | −$12.0m | −$7.0m | $5.1m | $1.7m | $2.0m |
| Net income | −$6.3m | −$8.0m | −$11.5m | −$11.5m | −$6.4m | $3.6m | $1.3m | $1.5m |
| Diluted earnings per share | -2.64 | -3.67 | -5.28 | -0.34 | -0.25 | 0.14 | 1.02 | 1.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $21.9m | $25.8m | $35.3m | $71.2m | $58.7m | $33.9m | $11.3m | $7.4m |
| Cash and short-term investments | $2.7m | $2.2m | $1.3m | $16.7m | $21.2m | $18.2m | $11,511 | $227,769 |
| Total liabilities | $10.4m | $8.9m | $10.1m | $33.7m | $19.0m | $15.1m | $6.9m | $5.0m |
| Debt | $1.5m | $2.2m | $2.4m | $5.7m | $8.0m | $3.7m | $2.0m | $330,415 |
| Shareholders' equity | $11.5m | $16.9m | $25.2m | $37.4m | $39.7m | $18.7m | $4.4m | $2.4m |
| Shares outstanding | 2m | 2m | 2m | 34m | 26m | 25m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$1.5m | $790,184 | −$13.5m | −$12.0m | −$18.0m | $6.9m | −$856,332 | $156,921 |
| Capital spending | −$12,409 | −$123,961 | −$16,910 | −$1.3m | −$2.0m | −$116,746 | −$46,135 | −$40,146 |
| Free cash flow | −$1.5m | $666,223 | −$13.5m | −$13.3m | −$20.0m | $6.8m | −$902,467 | $116,775 |
| Dividends paid | — | — | — | — | — | — | −$1.6m | −$1.6m |
Latest quarters
By quarter end
| Mar 2026 | Jun 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $88.8m | $76.2m | $47.3m | $47.3m | $85.7m | $75.6m | $75.6m | $75.6m |
| Gross profit | $5.3m | $6.2m | $410,556 | $410,600 | $852,453 | $2.6m | $2.6m | $2.6m |
| Operating income | −$3.5m | −$1.6m | −$4.1m | −$4.1m | −$4.0m | −$4.3m | −$4.3m | −$4.3m |
| Net income | −$5.0m | −$1.3m | −$4.2m | −$4.2m | −$3.7m | −$4.4m | −$4.4m | −$4.4m |
| Diluted earnings per share | -2.29 | -0.53 | -1.78 | -1.95 | -1.72 | -2.02 | -2.04 | -2.02 |
| Cash from operations | −$5.0m | $4.0m | — | — | — | −$3.0m | −$3.0m | −$3.0m |
| Total assets | $21.9m | $26.9m | $25.8m | $25.8m | $39.0m | $35.3m | $35.3m | $35.3m |
| Cash and short-term investments | $2.7m | $6.5m | $2.2m | — | $805,344 | $1.3m | — | $1.3m |
| Debt | $657,891 | $897,542 | $702,457 | — | $3.2m | $1.4m | — | $1.4m |
| Shareholders' equity | $11.5m | $15.7m | $16.9m | $16.9m | $21.2m | $25.2m | $25.2m | $25.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 11.2% | — |
| Operating income | -25.3% | — | — |
| Net income | -18.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.3% | 3.3% | 4.7% | — |
| Operating margin | -4.4% | -5.4% | -4.1% | — |
| Net margin | -4.8% | -5.6% | -4.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.8 | -0.4 | -12.8 | -213.4 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.7 | 8.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -9% | 9% | -49% | -91% | 140% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 16-to-1 reverse split · 27 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.