J 
1.56
-1.27%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€529.6m
FY2016FY2025
Net income
−€58.1m
FY2016FY2025
Free cash flow
€18.5m
FY2016FY2025
Shareholders' equity
€13.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €529.6m | €393.1m | €437.5m | €402.6m | €437.5m | €573.4m | €621.5m | €504.7m | €384.5m | €322.1m |
| Research and development | — | — | — | — | — | — | — | €2.0m | — | — |
| Operating income | −€29.9m | −€175.4m | −€155.5m | −€227.9m | −€202.0m | −€67.1m | −€15.3m | −€1.4m | −€48.3m | −€37.7m |
| Net income | −€58.1m | −€199.2m | −€123.7m | −€239.3m | −€209.9m | −€89.7m | −€39.9m | −€19.2m | €42.6m | €4.1m |
| Diluted earnings per share | -0.14 | -0.53 | -0.49 | -0.81 | -1.40 | -0.46 | -0.39 | -0.19 | 0.42 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €791.9m | €679.0m | €834.0m | €931.7m | €907.8m | €1.18bn | €941.8m | €772.7m | €847.2m | €577.6m |
| Cash and short-term investments | €36.6m | €48.5m | €60.8m | €82.0m | €21.4m | €27.0m | €21.2m | €27.3m | €153.2m | €42.8m |
| Total liabilities | €778.7m | €638.8m | €791.9m | €767.0m | €879.4m | €937.7m | €910.5m | €700.6m | €753.5m | €524.2m |
| Debt | €339.4m | €279.3m | €388.6m | €223.3m | €399.8m | €396.0m | €473.2m | €329.2m | €306.6m | €232.1m |
| Shareholders' equity | €13.2m | €40.2m | €42.1m | €164.7m | €28.4m | €239.2m | €31.2m | €72.0m | €93.8m | €53.4m |
| Shares outstanding | 409m | 375m | 253m | 296m | 150m | 194m | 103m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €25.7m | −€46.0m | −€42.3m | −€32.1m | €42.0m | −€58.7m | −€3.6m | −€8.0m | €70.1m | €37.4m |
| Capital spending | −€7.2m | −€159.2m | −€240.4m | −€4.8m | −€207.8m | −€478.5m | −€368.8m | −€246.8m | −€267.9m | −€171.5m |
| Free cash flow | €18.5m | −€205.3m | −€282.6m | −€36.9m | −€165.8m | −€537.2m | −€372.4m | −€254.8m | −€197.9m | −€134.0m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €218.5m | €195.7m | €291.6m | €198.6m | €173.3m | €225.2m | €117.0m | €273.7m |
| Operating income | −€19.5m | −€123.7m | €31.4m | −€92.8m | −€83.7m | −€70.6m | −€39.5m | −€19.0m |
| Net income | −€2.5m | −€75.0m | €16.9m | −€104.1m | −€95.1m | −€94.2m | −€47.1m | −€29.5m |
| Diluted earnings per share | -0.01 | -0.18 | 0.04 | -0.28 | -0.38 | -0.37 | -0.19 | -0.10 |
| Cash from operations | −€1.0m | €23.0m | −€16.0m | €8.0m | −€74.0m | €13.0m | €6.0m | −€55.0m |
| Capital spending | −€4.0m | −€150.0m | −€3.0m | −€4.0m | — | −€3.0m | −€1.0m | −€49.0m |
| Free cash flow | −€5.0m | −€127.0m | −€19.0m | €4.0m | — | €10.0m | €5.0m | −€104.0m |
| Total assets | €795.2m | €791.9m | €764.2m | €679.0m | €716.8m | €834.0m | €834.0m | €942.5m |
| Cash and short-term investments | €34.8m | €59.2m | €34.2m | €48.5m | €25.1m | €60.8m | €60.8m | €54.9m |
| Debt | €339.8m | €339.4m | €312.2m | €279.3m | €339.8m | €388.6m | — | €376.2m |
| Shareholders' equity | €77.9m | €13.2m | €57.1m | €40.2m | €74.0m | €42.1m | −€118.5m | €135.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | -1.6% | 4.6% |
| Operating income | -49.2% | -14.9% | — |
| Net income | -37.6% | -8.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -22.3% | -33.4% | -30.9% | -19.1% |
| Net margin | -27.9% | -35.2% | -33.2% | -18.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.4 | -5.7 | -5.3 | -3.9 | -2.5 | -14.2 | -25.9 | -41.1 | 13.4 | 55.1 |
| Price to sales | 2.2 | 2.9 | 1.5 | 2.3 | 1.2 | 2.2 | 1.7 | 1.6 | 1.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Nov 2002.
| FY2003 | |
|---|---|
| Paid in the year | 0.028 |
- 10-to-1 reverse split · 22 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.