500
-2.91%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.78trn
FY2016FY2025
Net income
IDR 351.45bn
FY2016FY2025
Free cash flow
IDR 757.87bn
FY2016FY2025
Shareholders' equity
IDR 1.39trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.78trn | IDR 2.12trn | IDR 2.30trn | IDR 1.42trn | IDR 1.08trn | IDR 978.63bn | IDR 1.44trn | IDR 1.27trn | IDR 1.23trn | IDR 1.12trn |
| Gross profit | IDR 708.57bn | IDR 464.40bn | IDR 442.57bn | IDR 326.17bn | IDR 250.93bn | IDR 219.70bn | IDR 379.79bn | IDR 277.88bn | IDR 258.96bn | IDR 231.66bn |
| Operating income | IDR 553.58bn | IDR 303.59bn | IDR 312.40bn | IDR 196.60bn | IDR 135.96bn | IDR 127.64bn | IDR 256.21bn | IDR 167.40bn | IDR 145.67bn | IDR 134.70bn |
| Net income | IDR 351.45bn | IDR 237.97bn | IDR 207.65bn | IDR 127.25bn | IDR 91.52bn | IDR 72.01bn | IDR 168.04bn | IDR 112.25bn | IDR 77.54bn | IDR 77.66bn |
| Diluted earnings per share | 51.30 | 34.73 | 30.30 | 18.57 | 13.36 | 10.51 | 24.52 | 16.38 | 11.32 | 11.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.76trn | IDR 2.06trn | IDR 1.79trn | IDR 1.56trn | IDR 1.21trn | IDR 1.04trn | IDR 1.15trn | IDR 1.09trn | IDR 1.02trn | IDR 1.05trn |
| Cash and short-term investments | IDR 1.22trn | IDR 557.60bn | IDR 398.45bn | IDR 209.76bn | IDR 176.55bn | IDR 33.78bn | IDR 81.60bn | IDR 150.73bn | IDR 105.34bn | IDR 126.41bn |
| Total liabilities | IDR 1.24trn | IDR 800.60bn | IDR 704.65bn | IDR 541.57bn | IDR 301.75bn | IDR 267.68bn | IDR 406.87bn | IDR 439.74bn | IDR 428.89bn | IDR 498.49bn |
| Debt | IDR 11.63bn | IDR 26.13bn | IDR 28.34bn | IDR 97.33bn | IDR 46.37bn | IDR 31.43bn | IDR 139.75bn | IDR 175.17bn | IDR 220.83bn | IDR 280.76bn |
| Shareholders' equity | IDR 1.39trn | IDR 1.15trn | IDR 996.93bn | IDR 949.28bn | IDR 856.36bn | IDR 721.08bn | IDR 697.97bn | IDR 610.17bn | IDR 553.73bn | IDR 526.77bn |
| Shares outstanding | 6,851m | 6,852m | 6,852m | 6,852m | 6,852m | 6,852m | 6,852m | 6,852m | 6,852m | 6,852m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 875.56bn | IDR 360.82bn | IDR 472.96bn | IDR 133.22bn | IDR 198.46bn | IDR 167.59bn | IDR 149.14bn | IDR 154.07bn | IDR 128.03bn | IDR 90.04bn |
| Capital spending | −IDR 117.69bn | −IDR 105.70bn | −IDR 93.85bn | −IDR 133.33bn | −IDR 41.02bn | −IDR 49.74bn | −IDR 96.38bn | −IDR 40.18bn | −IDR 39.42bn | −IDR 31.04bn |
| Free cash flow | IDR 757.87bn | IDR 255.12bn | IDR 379.11bn | −IDR 104.5m | IDR 157.44bn | IDR 117.84bn | IDR 52.76bn | IDR 113.89bn | IDR 88.62bn | IDR 59.00bn |
| Dividends paid | −IDR 116.48bn | −IDR 92.73bn | −IDR 154.17bn | −IDR 37.69bn | −IDR 25.70bn | −IDR 52.94bn | −IDR 79.89bn | −IDR 54.82bn | −IDR 49.68bn | −IDR 23.98bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 407.81bn | IDR 265.05bn | IDR 1.52trn | IDR 594.64bn | IDR 318.18bn | IDR 348.32bn | IDR 991.83bn | IDR 349.33bn |
| Gross profit | IDR 117.91bn | IDR 59.31bn | IDR 358.93bn | IDR 167.67bn | IDR 80.68bn | IDR 103.73bn | IDR 193.30bn | IDR 73.34bn |
| Operating income | IDR 70.41bn | IDR 16.07bn | IDR 337.47bn | IDR 121.16bn | IDR 26.15bn | IDR 68.81bn | IDR 148.28bn | IDR 41.23bn |
| Net income | IDR 51.32bn | IDR 27.31bn | IDR 198.41bn | IDR 73.13bn | IDR 28.73bn | IDR 51.17bn | IDR 118.33bn | IDR 39.31bn |
| Diluted earnings per share | 7.56 | 4.02 | 28.96 | 10.67 | 4.19 | 7.47 | 17.27 | 5.74 |
| Cash from operations | −IDR 96.40bn | −IDR 309.05bn | IDR 813.62bn | IDR 169.68bn | −IDR 62.51bn | −IDR 45.23bn | IDR 573.02bn | −IDR 107.82bn |
| Capital spending | −IDR 27.30bn | −IDR 29.04bn | −IDR 36.25bn | −IDR 35.46bn | −IDR 17.04bn | −IDR 29.41bn | −IDR 14.36bn | −IDR 24.46bn |
| Free cash flow | −IDR 123.71bn | −IDR 338.09bn | IDR 777.37bn | IDR 134.22bn | −IDR 79.55bn | −IDR 74.63bn | IDR 558.65bn | −IDR 132.29bn |
| Total assets | IDR 2.75trn | IDR 2.63trn | IDR 2.76trn | IDR 2.20trn | IDR 2.12trn | IDR 2.13trn | IDR 2.06trn | IDR 1.85trn |
| Cash and short-term investments | IDR 670.46bn | IDR 847.98bn | IDR 1.22trn | IDR 407.07bn | IDR 395.10bn | IDR 479.51bn | IDR 557.60bn | IDR 89.01bn |
| Debt | IDR 164.00bn | IDR 8.00bn | IDR 11.63bn | IDR 15.25bn | IDR 18.88bn | IDR 22.50bn | IDR 26.13bn | IDR 73.98bn |
| Shareholders' equity | IDR 1.23trn | IDR 1.39trn | IDR 1.39trn | IDR 1.20trn | IDR 1.24trn | IDR 1.21trn | IDR 1.15trn | IDR 1.07trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.5% | 21.9% | 19.3% | 22.9% | 23.3% | 22.4% |
| Operating margin | 19.9% | 14.3% | 13.6% | 13.8% | 12.6% | 13.0% |
| Net margin | 12.6% | 11.2% | 9.0% | 8.9% | 8.5% | 7.4% |
| Return on equity | 25.3% | 20.6% | 20.8% | 13.4% | 10.7% | 10.0% |
| Return on assets | 12.7% | 11.6% | 11.6% | 8.1% | 7.5% | 6.9% |
| Free cash flow yield | 23.8% | 11.2% | 13.6% | 6.4% | 5.7% | 5.2% |
| Revenue growth | 31.5% | -7.8% | 61.4% | 32.3% | 9.9% | -32.0% |
| Earnings growth | 47.7% | 14.6% | 63.2% | 39.0% | 27.1% | -57.1% |
| Current ratio | 1.64x | 1.64x | 1.59x | 1.73x | 2.38x | 2.08x |
| Debt to equity | 0.01x | 0.02x | 0.03x | 0.01x | 0.03x | 0.04x |
| Equity ratio | 50.3% | 56.1% | 55.7% | 60.7% | 70.6% | 69.5% |
| Interest coverage | 141.05x | 62.58x | 47.96x | 15.91x | 10.97x | 8.15x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.0% | 23.2% | 10.9% |
| Operating income | 41.2% | 34.1% | 16.7% |
| Net income | 40.3% | 37.3% | 18.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 22.5% | 22.6% | 22.5% |
| Operating margin | 17.5% | 15.9% | 15.3% | 14.7% |
| Net margin | 12.0% | 10.7% | 10.2% | 9.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 6.3 | 10.2 | 14.2 | 19.8 | 24.0 | 10.0 | 7.6 | 6.0 | 6.8 |
| Price to sales | 1.4 | 0.7 | 0.9 | 1.3 | 1.7 | 1.8 | 1.2 | 0.7 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 10 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 17.00 | 13.00 | 22.50 | 5.50 | 3.75 | 7.50 | 7.50 |
- 4-for-1 split · 28 Jul 2022
- 5-for-1 split · 26 Jul 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.