Jakarta Setiabudi Internasional Tbk PT JSPT.JK · IDR
Consumer Discretionary · IDX · 🇮🇩 Indonesia
1,215
-3.95%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 2.43trn
FY2016FY2025
Net income
IDR 298.15bn
FY2016FY2025
Free cash flow
IDR 710.30bn
FY2016FY2025
Shareholders' equity
IDR 2.43trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.43trn | IDR 2.40trn | IDR 1.77trn | IDR 1.38trn | IDR 552.78bn | IDR 590.04bn | IDR 1.30trn | IDR 1.54trn | IDR 1.12trn | IDR 1.08trn |
| Operating income | IDR 593.36bn | IDR 623.52bn | IDR 432.94bn | IDR 239.30bn | −IDR 789.37bn | −IDR 176.49bn | IDR 178.40bn | IDR 543.56bn | IDR 250.22bn | IDR 233.66bn |
| Net income | IDR 298.15bn | IDR 261.34bn | IDR 191.24bn | −IDR 45.05bn | −IDR 210.41bn | −IDR 143.21bn | IDR 110.90bn | IDR 300.08bn | IDR 131.72bn | IDR 124.56bn |
| Diluted earnings per share | 128.58 | 112.71 | 82.47 | -19.43 | -90.74 | -61.76 | 47.83 | 129.42 | 56.81 | 53.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.48trn | IDR 6.46trn | IDR 6.27trn | IDR 6.08trn | IDR 5.68trn | IDR 5.75trn | IDR 5.59trn | IDR 5.05trn | IDR 4.12trn | IDR 3.89trn |
| Cash and short-term investments | IDR 1.75trn | IDR 1.69trn | IDR 1.30trn | IDR 1.09trn | IDR 643.52bn | IDR 559.40bn | IDR 712.49bn | IDR 743.88bn | IDR 599.92bn | IDR 804.30bn |
| Total liabilities | IDR 3.34trn | IDR 3.53trn | IDR 3.64trn | IDR 3.38trn | IDR 2.97trn | IDR 2.74trn | IDR 2.29trn | IDR 1.81trn | IDR 1.34trn | IDR 1.24trn |
| Debt | IDR 2.49trn | IDR 2.79trn | IDR 2.96trn | IDR 2.72trn | IDR 2.24trn | IDR 1.92trn | IDR 1.42trn | IDR 1.06trn | IDR 646.59bn | IDR 576.08bn |
| Shareholders' equity | IDR 2.43trn | IDR 2.18trn | IDR 1.93trn | IDR 2.00trn | IDR 2.02trn | IDR 2.22trn | IDR 2.40trn | IDR 2.35trn | IDR 2.08trn | IDR 1.99trn |
| Shares outstanding | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m | 2,319m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 797.11bn | IDR 779.01bn | IDR 468.39bn | −IDR 52.19bn | −IDR 38.21bn | −IDR 38.41bn | IDR 120.48bn | IDR 364.35bn | IDR 165.40bn | IDR 325.92bn |
| Capital spending | −IDR 86.81bn | −IDR 78.13bn | −IDR 127.22bn | −IDR 58.90bn | −IDR 109.60bn | −IDR 159.40bn | −IDR 382.80bn | −IDR 548.37bn | −IDR 398.05bn | −IDR 464.96bn |
| Free cash flow | IDR 710.30bn | IDR 700.88bn | IDR 341.17bn | −IDR 111.10bn | −IDR 147.80bn | −IDR 197.81bn | −IDR 262.32bn | −IDR 184.02bn | −IDR 232.65bn | −IDR 139.04bn |
| Dividends paid | −IDR 46.37bn | −IDR 23.19bn | −IDR 2.02bn | — | — | −IDR 23.19bn | −IDR 44.06bn | −IDR 65.84bn | −IDR 41.74bn | −IDR 39.42bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 709.56bn | IDR 679.65bn | IDR 625.01bn | IDR 673.60bn | IDR 598.41bn | IDR 523.69bn | IDR 679.74bn | IDR 653.54bn |
| Operating income | IDR 245.63bn | IDR 251.76bn | IDR 154.70bn | IDR 210.81bn | IDR 144.53bn | IDR 115.34bn | IDR 124.64bn | IDR 310.74bn |
| Net income | IDR 150.38bn | IDR 127.94bn | IDR 66.97bn | IDR 107.00bn | IDR 77.49bn | IDR 46.68bn | IDR 24.80bn | IDR 215.62bn |
| Diluted earnings per share | 64.85 | 55.18 | 28.88 | 46.15 | 33.42 | 20.13 | 10.70 | 92.99 |
| Cash from operations | IDR 152.52bn | IDR 305.59bn | IDR 291.54bn | IDR 213.41bn | IDR 195.37bn | IDR 91.79bn | IDR 273.40bn | IDR 236.06bn |
| Capital spending | −IDR 10.27bn | −IDR 22.51bn | −IDR 39.91bn | −IDR 16.55bn | −IDR 16.19bn | −IDR 14.15bn | −IDR 4.20bn | −IDR 45.57bn |
| Free cash flow | IDR 142.25bn | IDR 283.07bn | IDR 251.63bn | IDR 196.85bn | IDR 179.18bn | IDR 77.63bn | IDR 269.20bn | IDR 190.48bn |
| Total assets | IDR 6.79trn | IDR 6.59trn | IDR 6.48trn | IDR 6.38trn | IDR 6.40trn | IDR 6.35trn | IDR 6.46trn | IDR 6.32trn |
| Cash and short-term investments | IDR 2.02trn | IDR 1.86trn | IDR 1.75trn | IDR 1.72trn | IDR 1.71trn | IDR 1.62trn | IDR 1.69trn | IDR 1.42trn |
| Debt | IDR 541.78bn | IDR 2.07trn | IDR 2.49trn | IDR 2.51trn | IDR 2.62trn | IDR 2.68trn | IDR 2.79trn | IDR 2.70trn |
| Shareholders' equity | IDR 2.65trn | IDR 2.56trn | IDR 2.43trn | IDR 2.36trn | IDR 2.26trn | IDR 2.22trn | IDR 2.18trn | IDR 2.15trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 24.4% | 26.0% | 24.4% | 17.4% | -142.8% | -29.9% |
| Net margin | 12.3% | 10.9% | 10.8% | -3.3% | -38.1% | -24.3% |
| Return on equity | 12.3% | 12.0% | 9.9% | -2.3% | -10.4% | -6.5% |
| Return on assets | 4.6% | 4.0% | 3.0% | -0.7% | -3.7% | -2.5% |
| Free cash flow yield | 27.3% | 26.5% | 18.4% | 0.2% | 2.2% | 3.7% |
| Revenue growth | 1.1% | 35.4% | 28.9% | 149.0% | -6.3% | -54.5% |
| Earnings growth | 14.1% | 36.7% | -524.5% | -78.6% | 46.9% | -229.1% |
| Current ratio | 3.91x | 2.05x | 2.01x | 2.12x | 1.67x | 1.78x |
| Debt to equity | 0.91x | 1.14x | 1.36x | 1.19x | 0.95x | 0.72x |
| Equity ratio | 37.5% | 33.7% | 30.8% | 32.9% | 35.6% | 38.5% |
| Interest coverage | 2.91x | 2.53x | 1.90x | 1.92x | -7.36x | -2.03x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.8% | 32.7% | 7.9% |
| Operating income | 35.3% | — | 7.4% |
| Net income | — | — | 5.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 25.2% | 23.7% | 10.1% | 15.8% |
| Net margin | 11.6% | 8.8% | 3.9% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 86.3 | 15.7 | -43.2 | -8.3 | -13.8 | 21.4 | 7.5 | 44.0 | 47.7 |
| Price to sales | 3.0 | 9.4 | 1.7 | 1.4 | 3.2 | 3.3 | 1.8 | 1.5 | 5.2 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 1 Jul 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 19.00 | 19.00 | 18.00 | 17.00 | 16.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.