J 
1.68
+0.60%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.01bn
FY2016FY2025
Net income
THB 67.9m
FY2016FY2025
Free cash flow
−THB 161.1m
FY2016FY2025
Shareholders' equity
THB 908.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.01bn | THB 824.5m | THB 575.6m | THB 428.5m | THB 422.3m | THB 455.6m | THB 360.7m | THB 348.9m | THB 437.5m | THB 3.09bn |
| Operating income | THB 68.0m | THB 105.0m | THB 50.0m | −THB 14.1m | THB 48.3m | THB 53.2m | THB 39.1m | THB 26.9m | THB 43.8m | THB 238.4m |
| Net income | THB 67.9m | THB 4.5m | −THB 1.3m | −THB 17.5m | THB 29.7m | THB 31.1m | THB 23.6m | THB 12.4m | THB 29.6m | THB 123.8m |
| Diluted earnings per share | 0.14 | 0.01 | -0.00 | -0.04 | 0.07 | 0.09 | 0.01 | 0.00 | 0.01 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.46bn | THB 1.33bn | THB 1.34bn | THB 1.22bn | THB 1.26bn | THB 484.1m | THB 441.9m | THB 437.6m | THB 385.7m | THB 12.52bn |
| Cash and short-term investments | THB 48.0m | THB 29.5m | THB 20.7m | THB 305.6m | THB 650.9m | THB 492,447 | THB 136,659 | THB 220,054 | THB 3.1m | — |
| Total liabilities | THB 536.6m | THB 444.1m | THB 405.2m | THB 280.4m | THB 294.2m | THB 288.2m | THB 277.0m | THB 326.3m | THB 315.4m | THB 7.33bn |
| Debt | THB 381.2m | THB 288.4m | THB 290.5m | THB 160.1m | THB 183.4m | THB 209.5m | THB 198.2m | THB 238.1m | THB 218.7m | THB 5.25bn |
| Shareholders' equity | THB 908.6m | THB 858.0m | THB 870.1m | THB 942.0m | THB 966.4m | THB 195.9m | THB 164.9m | THB 111.4m | THB 70.3m | THB 5.17bn |
| Shares outstanding | 475m | 475m | 475m | 455m | 455m | 340m | 4,200m | 4,215m | 4,209m | 4,064m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 118.1m | THB 132.1m | THB 40.3m | −THB 5.2m | THB 51.7m | THB 46.0m | THB 54.9m | −THB 3.7m | THB 75.9m | −THB 3.30bn |
| Capital spending | −THB 279.3m | −THB 56.4m | −THB 173.6m | −THB 290.4m | −THB 37.1m | −THB 7.8m | −THB 20.9m | −THB 53.5m | −THB 23.3m | −THB 41.9m |
| Free cash flow | −THB 161.1m | THB 75.7m | −THB 133.2m | −THB 295.5m | THB 14.6m | THB 38.1m | THB 34.0m | −THB 57.2m | THB 52.6m | −THB 3.34bn |
| Dividends paid | −THB 25.0m | −THB 15.0m | −THB 11.0m | −THB 6.0m | −THB 28.0m | −THB 32.2m | −THB 32.2m | −THB 32.2m | −THB 42.0m | −THB 42.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 236.6m | THB 201.3m | THB 257.8m | THB 261.3m | THB 263.4m | THB 227.7m | THB 240.7m | THB 228.7m |
| Operating income | THB 14.9m | THB 458,000 | THB 20.8m | THB 21.7m | THB 40.6m | THB 11.7m | THB 34.7m | THB 45.6m |
| Net income | THB 10.2m | THB 453,000 | THB 18.1m | THB 14.2m | THB 28.1m | THB 7.5m | −THB 39.7m | THB 32.5m |
| Diluted earnings per share | 0.02 | 0.00 | 0.04 | 0.03 | 0.06 | 0.02 | -0.08 | 0.07 |
| Cash from operations | THB 42.0m | −THB 14.0m | THB 55.0m | THB 23.0m | THB 18.0m | THB 31.0m | THB 27.0m | THB 49.0m |
| Capital spending | −THB 5.0m | −THB 5.0m | −THB 264.0m | −THB 2.0m | −THB 6.0m | −THB 6.0m | −THB 13.0m | −THB 19.0m |
| Free cash flow | THB 37.0m | −THB 19.0m | −THB 209.0m | THB 21.0m | THB 12.0m | THB 25.0m | THB 14.0m | THB 30.0m |
| Total assets | THB 1.44bn | THB 1.48bn | THB 1.46bn | THB 1.35bn | THB 1.34bn | THB 1.34bn | THB 1.33bn | THB 1.44bn |
| Cash and short-term investments | THB 42.8m | THB 46.4m | THB 48.0m | THB 58.2m | THB 37.2m | THB 36.3m | THB 29.5m | THB 49.1m |
| Debt | THB 352.0m | THB 364.8m | THB 353.6m | THB 131.0m | THB 130.2m | THB 142.7m | THB 152.8m | THB 177.7m |
| Shareholders' equity | THB 894.0m | THB 906.3m | THB 908.6m | THB 890.8m | THB 893.6m | THB 865.5m | THB 858.0m | THB 898.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 33.1% | 17.3% | -10.7% |
| Operating income | — | 5.0% | -23.6% |
| Net income | — | 16.9% | -20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.4% | 7.4% | 8.4% | 15.1% |
| Net margin | 3.9% | 1.9% | 3.1% | 9.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 211.9 | -736.8 | -44.0 | 52.9 | 1.3 | 23.3 | 74.6 | 48.5 | 17.8 |
| Price to sales | 0.9 | 1.2 | 1.6 | 1.8 | 3.7 | 0.1 | 1.5 | 2.6 | 3.3 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2022 | |
|---|---|---|---|
| Paid in the year | 0.053 | 0.032 | 0.013 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.