2,790
+0.72%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 29.89trn
FY2016FY2025
Net income
IDR 3.66trn
FY2016FY2025
Free cash flow
IDR 5.55trn
FY2016FY2025
Shareholders' equity
IDR 36.36trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 29.89trn | IDR 28.70trn | IDR 21.32trn | IDR 16.58trn | IDR 15.17trn | IDR 13.70trn | IDR 26.35trn | IDR 36.97trn | IDR 35.09trn | IDR 16.66trn |
| Gross profit | IDR 11.67trn | IDR 11.32trn | IDR 8.96trn | IDR 7.42trn | IDR 6.50trn | IDR 5.35trn | IDR 6.44trn | IDR 5.92trn | IDR 5.31trn | IDR 4.86trn |
| Operating income | IDR 9.23trn | IDR 9.53trn | IDR 11.53trn | IDR 4.71trn | IDR 4.66trn | IDR 3.85trn | IDR 4.61trn | IDR 5.42trn | IDR 4.65trn | IDR 4.17trn |
| Net income | IDR 3.66trn | IDR 4.54trn | IDR 6.79trn | IDR 2.75trn | IDR 871.24bn | −IDR 41.63bn | IDR 2.21trn | IDR 2.20trn | IDR 1.99trn | IDR 1.89trn |
| Diluted earnings per share | 504.22 | 624.92 | 936.03 | 378.47 | 120.04 | -5.74 | 304.10 | 303.48 | 273.91 | 260.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 160.00trn | IDR 140.73trn | IDR 129.31trn | IDR 91.14trn | IDR 101.24trn | IDR 104.09trn | IDR 99.68trn | IDR 82.42trn | IDR 79.19trn | IDR 53.50trn |
| Cash and short-term investments | IDR 7.29trn | IDR 4.83trn | IDR 5.80trn | IDR 10.82trn | IDR 7.57trn | IDR 5.42trn | IDR 4.73trn | IDR 6.09trn | IDR 7.03trn | IDR 4.13trn |
| Total liabilities | IDR 97.63trn | IDR 83.19trn | IDR 90.40trn | IDR 65.52trn | IDR 75.74trn | IDR 79.31trn | IDR 76.49trn | IDR 62.22trn | IDR 60.83trn | IDR 37.16trn |
| Debt | IDR 75.32trn | IDR 59.86trn | IDR 70.30trn | IDR 52.92trn | IDR 63.45trn | IDR 65.67trn | IDR 44.64trn | IDR 34.69trn | IDR 34.45trn | IDR 27.39trn |
| Shareholders' equity | IDR 36.36trn | IDR 34.04trn | IDR 27.89trn | IDR 21.83trn | IDR 20.61trn | IDR 19.07trn | IDR 18.68trn | IDR 16.91trn | IDR 15.10trn | IDR 13.68trn |
| Shares outstanding | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m | 7,258m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 5.68trn | IDR 6.52trn | IDR 4.17trn | IDR 2.87trn | IDR 2.77trn | IDR 1.44trn | IDR 3.40trn | IDR 909.81bn | IDR 4.36trn | IDR 2.25trn |
| Capital spending | −IDR 123.92bn | −IDR 9.64trn | −IDR 5.78trn | −IDR 3.94trn | −IDR 2.88trn | −IDR 21.15trn | −IDR 14.20trn | −IDR 14.47trn | −IDR 11.23trn | −IDR 6.01trn |
| Free cash flow | IDR 5.55trn | −IDR 3.12trn | −IDR 1.62trn | −IDR 1.08trn | −IDR 113.83bn | −IDR 19.71trn | −IDR 10.80trn | −IDR 13.56trn | −IDR 6.87trn | −IDR 3.76trn |
| Dividends paid | −IDR 1.13trn | −IDR 425.00bn | −IDR 555.10bn | −IDR 148.0m | — | −IDR 110.36bn | −IDR 330.39bn | −IDR 440.05bn | −IDR 566.79bn | −IDR 293.28bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 6.66trn | IDR 6.45trn | IDR 8.81trn | IDR 8.14trn | IDR 6.48trn | IDR 6.46trn | IDR 8.34trn | IDR 7.29trn |
| Gross profit | IDR 3.14trn | IDR 2.90trn | IDR 3.18trn | IDR 2.93trn | IDR 2.94trn | IDR 2.65trn | IDR 3.19trn | IDR 2.73trn |
| Operating income | IDR 2.59trn | IDR 2.37trn | IDR 2.29trn | IDR 2.33trn | IDR 2.54trn | IDR 2.16trn | IDR 2.75trn | IDR 2.18trn |
| Net income | IDR 1.13trn | IDR 774.66bn | IDR 930.96bn | IDR 857.39bn | IDR 943.69bn | IDR 927.49bn | IDR 1.24trn | IDR 953.41bn |
| Diluted earnings per share | 156.31 | 106.73 | 128.27 | 118.13 | 130.02 | 127.79 | 170.18 | 131.36 |
| Cash from operations | IDR 1.52trn | IDR 1.63trn | IDR 2.58trn | IDR 1.32trn | IDR 823.55bn | IDR 943.25bn | IDR 2.04trn | IDR 1.62trn |
| Capital spending | −IDR 7.00bn | −IDR 6.13bn | −IDR 95.67bn | −IDR 18.33bn | −IDR 1.98trn | −IDR 7.71bn | −IDR 111.36bn | −IDR 9.08bn |
| Free cash flow | IDR 1.51trn | IDR 1.63trn | IDR 2.48trn | IDR 1.30trn | −IDR 1.16trn | IDR 935.54bn | IDR 1.93trn | IDR 1.61trn |
| Total assets | IDR 163.21trn | IDR 160.54trn | IDR 160.00trn | IDR 155.03trn | IDR 145.39trn | IDR 142.71trn | IDR 140.73trn | IDR 151.76trn |
| Cash and short-term investments | IDR 7.81trn | IDR 6.52trn | IDR 7.29trn | IDR 5.95trn | IDR 6.39trn | IDR 5.31trn | IDR 4.83trn | IDR 16.36trn |
| Debt | IDR 8.69trn | IDR 75.24trn | IDR 75.40trn | IDR 72.94trn | IDR 65.74trn | IDR 62.28trn | IDR 59.98trn | IDR 71.95trn |
| Shareholders' equity | IDR 37.13trn | IDR 37.07trn | IDR 36.36trn | IDR 35.63trn | IDR 34.78trn | IDR 34.96trn | IDR 34.04trn | IDR 33.04trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2005 | FY2004 | FY2003 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 39.1% | 39.4% | 42.0% | 44.7% | 42.9% | 39.1% | — | — | — |
| Operating margin | 30.9% | 33.2% | 54.1% | 28.4% | 30.7% | 28.1% | — | — | — |
| Net margin | 12.2% | 15.8% | 31.9% | 16.6% | 5.7% | -0.3% | — | — | — |
| Return on equity | 10.1% | 13.3% | 24.4% | 12.6% | 4.2% | -0.2% | — | — | — |
| Return on assets | 2.3% | 3.2% | 5.3% | 3.0% | 0.9% | -0.0% | — | — | — |
| Free cash flow yield | 28.9% | 80.4% | 49.5% | 33.9% | 28.1% | 112.4% | — | — | — |
| Revenue growth | 4.1% | 34.6% | 28.6% | 9.3% | 10.7% | -48.0% | — | — | — |
| Earnings growth | -19.3% | -33.2% | 147.3% | 215.3% | -2192.9% | -101.9% | — | — | — |
| Current ratio | 0.58x | 0.34x | 0.35x | 1.03x | 0.86x | 0.72x | — | — | — |
| Debt to equity | 2.07x | 1.76x | 2.46x | 2.38x | 3.00x | 3.36x | — | — | — |
| Equity ratio | 22.7% | 24.2% | 21.6% | 23.9% | 20.4% | 18.3% | — | — | — |
| Interest coverage | 2.58x | 2.37x | 3.20x | 1.20x | 1.12x | 1.25x | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.7% | 16.9% | 11.7% |
| Operating income | 25.1% | 19.1% | 10.3% |
| Net income | 10.0% | — | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 40.8% | 40.9% | 31.1% |
| Operating margin | 32.0% | 36.3% | 34.7% | 26.3% |
| Net margin | 14.0% | 18.4% | 14.8% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 6.9 | 5.2 | 7.9 | 32.4 | -821.2 | 17.0 | 14.1 | 23.4 | 16.6 |
| Price to sales | 0.8 | 1.1 | 1.7 | 1.3 | 1.9 | 2.5 | 1.4 | 0.8 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 3 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 156.229 | 156.229 | 37.864 | 75.694 | 15.205 | 45.522 | 60.631 | 78.094 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.