J 
35.35p
+1.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$395.0m
FY2015FY2024
Net income
−$44.1m
FY2015FY2024
Free cash flow
−$81.2m
FY2015FY2024
Shareholders' equity
$18.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $395.0m | $309.2m | $421.6m | $340.2m | $217.9m | $325.4m | $113.4m | $60.4m | $35.1m | — |
| Research and development | — | — | — | — | $972,000 | — | — | — | — | — |
| Operating income | −$28.3m | −$45.9m | $58.9m | $7.7m | −$20.2m | $84.7m | −$15.2m | −$16.5m | −$23.2m | −$27.2m |
| Net income | −$44.1m | −$91.3m | $9.2m | −$17.1m | −$60.2m | $40.5m | −$31.0m | −$14.9m | −$36.5m | −$19.2m |
| Diluted earnings per share | -0.08 | -0.18 | 0.02 | -0.04 | -0.13 | 0.09 | -0.10 | -0.07 | -0.26 | -0.23 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.09bn | $1.09bn | $812.9m | $725.1m | $609.7m | $755.1m | $730.4m | $227.9m | $220.5m | $121.8m |
| Cash and short-term investments | $91.0m | $151.9m | $122.7m | $117.0m | $81.0m | $75.9m | $53.0m | $10.4m | $14.5m | $9.1m |
| Total liabilities | $1.07bn | $1.04bn | $703.3m | $601.3m | $449.1m | $529.6m | $515.1m | $119.7m | $97.8m | $2.5m |
| Debt | $217.7m | $187.4m | $9.1m | $15.7m | $33.1m | $111.4m | $101.8m | $13.6m | $435,000 | — |
| Shareholders' equity | $18.8m | $53.8m | $109.5m | $123.8m | $160.6m | $225.5m | $215.3m | $108.2m | $122.7m | $119.4m |
| Shares outstanding | 541m | 499m | 466m | 464m | 464m | 464m | 317m | 221m | 141m | 84m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$30.7m | −$12.1m | $121.2m | $103.6m | $84.6m | $144.6m | $17.8m | −$6.7m | −$8.4m | −$11.9m |
| Capital spending | −$50.5m | −$109.5m | −$82.6m | −$55.9m | −$19.5m | −$57.3m | −$10.0m | −$2.6m | −$5.2m | −$7.9m |
| Free cash flow | −$81.2m | −$121.6m | $38.6m | $47.7m | $65.1m | $87.4m | $7.7m | −$9.2m | −$13.5m | −$19.8m |
| Dividends paid | — | — | −$9.2m | −$7.7m | −$2.5m | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $228.3m | $210.0m | $185.1m | $222.5m | $86.7m | $196.0m | $225.6m | $202.0m |
| Operating income | $39.5m | −$8.8m | −$19.5m | $6.6m | −$52.5m | −$18.0m | $76.9m | −$8.3m |
| Net income | $32.8m | −$13.0m | −$31.1m | −$31.3m | −$59.9m | −$34.3m | $43.5m | −$19.6m |
| Diluted earnings per share | 0.06 | -0.02 | -0.06 | -0.06 | -0.13 | -0.07 | 0.09 | -0.04 |
| Total assets | $1.12bn | $1.09bn | $1.15bn | $1.09bn | $1.04bn | $812.9m | $734.1m | $727.6m |
| Cash and short-term investments | $58.4m | $94.3m | $129.5m | $152.4m | $117.8m | $122.7m | $161.0m | $117.0m |
| Debt | $57.9m | $128.3m | $179.5m | $150.5m | $107.0m | $2.9m | $1.2m | $4.5m |
| Shareholders' equity | $64.0m | $18.8m | $9.6m | $53.8m | $90.1m | $109.5m | $176.4m | $137.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 4.0% | — |
| Net income | 37.2% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | -3.9 | -2.7 | 51.7 | -30.5 | -6.3 |
| Price to sales | 0.4 | 0.8 | 1.1 | 1.5 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Sept 2022.
| FY2022 | FY2021 | FY2020 | |
|---|---|---|---|
| Paid in the year | 0.02 | 0.017 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.