J 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$8.7m
FY2017FY2026
Net income
−A$1.6m
FY2017FY2026
Free cash flow
−A$1.2m
FY2017FY2026
Shareholders' equity
−A$2.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$8.7m | A$10.3m | A$11.1m | A$5.6m | A$4.1m | A$4.0m | A$5.6m | A$9.0m | A$2.9m | — |
| Operating income | −A$1.0m | A$1.5m | A$3.0m | −A$797,440 | −A$493,088 | −A$918,061 | −A$1.9m | −A$1.4m | −A$1.1m | −A$3.0m |
| Net income | −A$1.6m | −A$2.9m | A$1.9m | A$44.2m | −A$11.5m | A$61,655 | −A$42.4m | −A$8.9m | −A$10.0m | −A$8.1m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.04 | -0.05 | 0.00 | -0.28 | -0.06 | -0.07 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$22.7m | A$24.4m | A$24.8m | A$23.2m | A$20.6m | A$20.2m | A$21.8m | A$54.5m | A$50.2m | A$49.2m |
| Cash and short-term investments | A$549,819 | A$3.2m | A$3.2m | A$860,795 | A$1.3m | A$690,949 | A$138,980 | A$534,690 | A$408,241 | A$397,109 |
| Total liabilities | A$24.8m | A$25.0m | A$21.1m | A$25.2m | A$102.2m | A$90.5m | A$89.6m | A$79.2m | A$64.5m | A$52.8m |
| Debt | A$19.6m | A$16,619 | A$18.8m | A$22.5m | A$100.0m | A$110.5m | A$84.9m | A$74.8m | A$62.6m | A$51.7m |
| Shareholders' equity | −A$2.1m | −A$565,803 | A$3.7m | −A$1.9m | −A$81.6m | −A$70.3m | −A$67.7m | −A$24.7m | −A$14.3m | −A$3.6m |
| Shares outstanding | 1,249m | 1,249m | 1,247m | 1,255m | 212m | 153m | 153m | 153m | 153m | 153m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$430,064 | A$3.2m | A$3.4m | A$1.5m | A$229,203 | A$629,025 | −A$630,672 | A$5.6m | A$175,005 | −A$2.8m |
| Capital spending | −A$1.7m | −A$1.5m | −A$345,075 | −A$2.0m | −A$285,392 | −A$1.4m | −A$1.9m | −A$6.6m | −A$1.9m | −A$1.1m |
| Free cash flow | −A$1.2m | A$1.7m | A$3.1m | −A$511,837 | −A$56,189 | −A$743,077 | −A$2.6m | −A$1.1m | −A$1.7m | −A$3.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$4.3m | A$4.4m | A$5.3m | A$5.0m | A$6.0m | A$5.1m | A$4.1m | A$2.0m |
| Operating income | −A$862,877 | −A$125,135 | A$447,229 | A$1.0m | A$2.8m | A$257,482 | A$532,880 | A$256,778 |
| Net income | −A$1.6m | −A$58,302 | −A$1.7m | −A$1.2m | A$1.7m | A$142,750 | −A$964,000 | −A$481,784 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 |
| Cash from operations | — | A$1.0m | A$1.0m | A$1.0m | A$3.0m | — | — | — |
| Capital spending | — | −A$1.0m | — | −A$1.0m | — | — | −A$1.0m | — |
| Free cash flow | — | A$0 | — | A$0 | — | — | — | — |
| Total assets | A$22.7m | A$25.0m | A$24.4m | A$25.3m | A$24.8m | A$23.2m | A$23.2m | A$23.2m |
| Cash and short-term investments | A$549,819 | A$2.1m | A$3.2m | A$2.9m | A$3.2m | A$1.3m | A$860,795 | A$860,795 |
| Debt | A$18,732 | A$19.8m | A$19.8m | A$20.5m | A$18.8m | A$21.9m | A$23.7m | — |
| Shareholders' equity | −A$2.1m | −A$436,126 | −A$565,803 | A$2.0m | A$3.7m | −A$1.4m | −A$1.9m | A$22.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.9% | 16.6% | — |
| Operating income | 8.2% | 1.9% | -12.0% |
| Net income | — | — | -17.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.4% | 7.4% | 2.8% | — |
| Net margin | -23.7% | 116.4% | 68.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.0 | -10.9 | 20.2 | 0.3 | -0.3 | 63.7 | -0.1 | -0.0 | -0.1 | -0.1 |
| Price to sales | 1.9 | 3.0 | 3.4 | 2.4 | 0.8 | 1.0 | 0.8 | 0.0 | 0.2 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 16 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.