1,500
-3.23%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 60.72trn
FY2016FY2025
Net income
IDR 4.00trn
FY2016FY2025
Free cash flow
IDR 2.27trn
FY2016FY2025
Shareholders' equity
IDR 18.66trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 60.72trn | IDR 55.80trn | IDR 51.18trn | IDR 48.97trn | IDR 44.88trn | IDR 36.96trn | IDR 36.74trn | IDR 34.01trn | IDR 29.60trn | IDR 27.06trn |
| Gross profit | IDR 12.82trn | IDR 11.22trn | IDR 7.22trn | IDR 7.68trn | IDR 8.02trn | IDR 7.43trn | IDR 7.13trn | IDR 7.21trn | IDR 5.03trn | IDR 5.48trn |
| Operating income | IDR 6.07trn | IDR 5.06trn | IDR 2.21trn | IDR 2.75trn | IDR 3.52trn | IDR 2.48trn | IDR 3.15trn | IDR 3.84trn | IDR 2.28trn | IDR 2.92trn |
| Net income | IDR 4.00trn | IDR 3.02trn | IDR 929.72bn | IDR 1.42trn | IDR 2.02trn | IDR 916.71bn | IDR 1.77trn | IDR 2.17trn | IDR 997.35bn | IDR 2.06trn |
| Diluted earnings per share | 344.35 | 259.63 | 79.96 | 122.19 | 173.50 | 78.64 | 150.63 | 185.01 | 87.59 | 181.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 40.06trn | IDR 34.67trn | IDR 34.11trn | IDR 32.69trn | IDR 28.59trn | IDR 25.95trn | IDR 25.19trn | IDR 23.04trn | IDR 21.09trn | IDR 19.25trn |
| Cash and short-term investments | IDR 3.55trn | IDR 1.36trn | IDR 1.51trn | IDR 1.81trn | IDR 1.09trn | IDR 1.34trn | IDR 939.11bn | IDR 1.09trn | IDR 1.64trn | IDR 2.71trn |
| Total liabilities | IDR 20.04trn | IDR 18.09trn | IDR 19.94trn | IDR 19.04trn | IDR 15.49trn | IDR 14.54trn | IDR 13.74trn | IDR 12.82trn | IDR 11.29trn | IDR 9.88trn |
| Debt | IDR 11.86trn | IDR 10.74trn | IDR 12.85trn | IDR 12.87trn | IDR 9.17trn | IDR 7.77trn | IDR 9.20trn | IDR 6.77trn | IDR 6.07trn | IDR 4.37trn |
| Shareholders' equity | IDR 18.66trn | IDR 15.48trn | IDR 13.23trn | IDR 12.75trn | IDR 12.23trn | IDR 10.68trn | IDR 10.77trn | IDR 9.61trn | IDR 9.21trn | IDR 8.84trn |
| Shares outstanding | 11,628m | 11,628m | 11,628m | 11,620m | 11,658m | 11,658m | 11,719m | 11,718m | 11,386m | 11,396m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 5.09trn | IDR 4.86trn | IDR 2.37trn | IDR 1.67trn | IDR 701.25bn | IDR 4.10trn | IDR 1.88trn | IDR 1.84trn | IDR 770.66bn | IDR 2.75trn |
| Capital spending | −IDR 2.82trn | −IDR 1.74trn | −IDR 2.08trn | −IDR 2.15trn | −IDR 1.42trn | −IDR 1.82trn | −IDR 3.14trn | −IDR 2.28trn | −IDR 1.55trn | −IDR 796.69bn |
| Free cash flow | IDR 2.27trn | IDR 3.12trn | IDR 288.88bn | −IDR 475.42bn | −IDR 714.95bn | IDR 2.28trn | −IDR 1.26trn | −IDR 438.40bn | −IDR 776.06bn | IDR 1.96trn |
| Dividends paid | −IDR 862.20bn | −IDR 818.94bn | −IDR 581.02bn | −IDR 724.97bn | −IDR 488.90bn | −IDR 258.38bn | −IDR 638.28bn | −IDR 1.15trn | −IDR 535.90bn | −IDR 239.60bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 17.64trn | IDR 17.71trn | IDR 17.61trn | IDR 15.62trn | IDR 13.15trn | IDR 14.33trn | IDR 14.52trn | IDR 13.63trn |
| Gross profit | IDR 3.11trn | IDR 4.45trn | IDR 4.35trn | IDR 3.36trn | IDR 2.58trn | IDR 2.69trn | IDR 3.27trn | IDR 2.59trn |
| Operating income | IDR 1.10trn | IDR 2.60trn | IDR 2.32trn | IDR 1.64trn | IDR 995.59bn | IDR 1.29trn | IDR 1.42trn | IDR 1.20trn |
| Net income | IDR 659.01bn | IDR 1.82trn | IDR 1.59trn | IDR 1.18trn | IDR 555.85bn | IDR 680.42bn | IDR 922.98bn | IDR 616.62bn |
| Diluted earnings per share | 56.68 | 156.21 | 136.97 | 101.06 | 47.80 | 58.52 | 79.38 | 53.03 |
| Cash from operations | −IDR 4.43trn | IDR 2.25trn | IDR 2.83trn | IDR 1.24trn | IDR 88.85bn | IDR 894.94bn | IDR 3.19trn | IDR 1.35trn |
| Capital spending | −IDR 1.54trn | −IDR 931.87bn | −IDR 1.10trn | −IDR 707.30bn | −IDR 565.66bn | −IDR 453.63bn | −IDR 608.13bn | −IDR 346.10bn |
| Free cash flow | −IDR 5.97trn | IDR 1.32trn | IDR 1.73trn | IDR 532.50bn | −IDR 476.81bn | IDR 441.31bn | IDR 2.58trn | IDR 1.00trn |
| Total assets | IDR 45.15trn | IDR 39.33trn | IDR 40.06trn | IDR 37.30trn | IDR 36.37trn | IDR 35.55trn | IDR 34.67trn | IDR 35.53trn |
| Cash and short-term investments | IDR 2.60trn | IDR 1.85trn | IDR 3.55trn | IDR 1.72trn | IDR 1.74trn | IDR 1.74trn | IDR 1.36trn | IDR 1.37trn |
| Debt | IDR 10.31trn | IDR 8.12trn | IDR 11.93trn | IDR 11.49trn | IDR 12.04trn | IDR 10.82trn | IDR 10.74trn | IDR 12.09trn |
| Shareholders' equity | IDR 19.82trn | IDR 20.54trn | IDR 18.66trn | IDR 17.01trn | IDR 15.90trn | IDR 16.12trn | IDR 15.48trn | IDR 15.44trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.1% | 20.1% | 14.1% | 15.7% | 17.9% | 20.1% |
| Operating margin | 10.0% | 9.1% | 4.3% | 5.6% | 7.9% | 6.7% |
| Net margin | 6.6% | 5.4% | 1.8% | 2.9% | 4.5% | 2.5% |
| Return on equity | 21.5% | 19.5% | 7.0% | 11.1% | 16.5% | 8.6% |
| Return on assets | 10.0% | 8.7% | 2.7% | 4.3% | 7.1% | 3.5% |
| Free cash flow yield | 31.5% | 26.3% | 17.7% | 15.2% | 8.4% | 23.5% |
| Revenue growth | 8.8% | 9.0% | 4.5% | 9.1% | 21.4% | 0.6% |
| Earnings growth | 32.6% | 224.7% | -34.5% | -29.8% | 120.6% | -48.1% |
| Current ratio | 1.29x | 1.85x | 1.61x | 1.81x | 2.00x | 1.96x |
| Debt to equity | 0.63x | 0.69x | 0.97x | 1.01x | 0.83x | 0.82x |
| Equity ratio | 46.6% | 44.6% | 38.8% | 39.0% | 42.8% | 41.1% |
| Interest coverage | 8.04x | 6.15x | 2.45x | 4.06x | 4.94x | 3.11x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | 0.3% | 0.0% | 0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 10.4% | 9.3% |
| Operating income | 30.2% | 19.6% | 13.4% |
| Net income | 41.3% | 34.3% | 23.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.6% | 18.0% | 18.2% | 18.5% |
| Operating margin | 9.6% | 7.4% | 7.4% | 8.0% |
| Net margin | 6.0% | 4.3% | 4.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.6 | 7.5 | 14.8 | 10.6 | 9.9 | 18.6 | 10.2 | 11.6 | 14.8 | 8.0 |
| Price to sales | 0.5 | 0.4 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 | 0.7 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 70.00 | 70.00 | 50.00 | 60.00 | 40.00 | 20.00 | 50.00 |
- 5-for-1 split · 19 Apr 2013
- 3-for-1 split · 5 Jul 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.