J
4.64
-1.28%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$171.6m
FY2016FY2025
Net income
C$25.9m
FY2016FY2025
Free cash flow
−C$5.1m
FY2016FY2025
Shareholders' equity
C$354.8m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$171.6m | C$204.0m | C$186.9m | C$235.6m | C$123.8m | C$67.9m | C$109.2m | C$115.0m | C$110.1m | C$87.2m |
| Operating income | C$24.9m | C$9.7m | C$27.8m | C$70.8m | C$70.9m | −C$44.5m | −C$4.9m | −C$3.5m | −C$6.6m | C$30.0m |
| Net income | C$25.9m | C$5.1m | C$15.8m | C$155.2m | C$99.1m | −C$56.6m | −C$31.4m | −C$37.4m | −C$133.0m | C$52.6m |
| Diluted earnings per share | 0.38 | 0.08 | 0.24 | 2.68 | 1.77 | -1.18 | -0.73 | -0.95 | -3.08 | 1.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$576.1m | C$585.4m | C$610.1m | C$639.2m | C$357.2m | C$287.7m | C$345.0m | C$380.7m | C$417.0m | C$484.0m |
| Cash and short-term investments | C$1.5m | C$8.2m | C$17.7m | C$31.4m | C$15.4m | C$6.6m | −C$74.6m | −C$1.0m | C$8.2m | C$1.6m |
| Total liabilities | C$221.4m | C$258.8m | C$293.7m | C$354.5m | C$272.9m | C$307.5m | C$313.0m | C$325.0m | C$307.0m | C$264.2m |
| Debt | C$51.2m | C$54.6m | C$62.4m | C$110.4m | C$65.1m | C$83.2m | C$118.3m | C$125.9m | C$98.3m | C$80.4m |
| Shareholders' equity | C$354.8m | C$326.5m | C$316.4m | C$284.7m | C$84.3m | −C$19.8m | C$32.0m | C$55.8m | C$110.0m | C$219.9m |
| Shares outstanding | 67m | 66m | 67m | 58m | 56m | 48m | 43m | 39m | 43m | 46m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$50.3m | C$35.6m | C$66.6m | C$106.6m | C$40.9m | C$11.6m | C$27.7m | C$15.4m | C$36.8m | C$17.3m |
| Capital spending | −C$55.4m | −C$42.7m | −C$46.4m | −C$101.7m | −C$4.8m | −C$7.1m | −C$21.0m | −C$32.0m | −C$66.0m | −C$21.3m |
| Free cash flow | −C$5.1m | −C$7.1m | C$20.3m | C$4.9m | C$36.2m | C$4.5m | C$6.7m | −C$16.6m | −C$29.2m | −C$3.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$50.8m | C$31.5m | C$41.8m | C$53.3m | C$46.8m | C$53.6m | C$49.2m | C$40.6m |
| Operating income | C$25.7m | −C$5.8m | C$6.6m | C$6.5m | C$7.5m | C$8.6m | C$5.9m | C$3.1m |
| Net income | C$18.5m | −C$5.8m | C$9.7m | C$4.4m | C$4.1m | C$7.7m | C$3.6m | C$598,000 |
| Diluted earnings per share | 0.26 | -0.08 | 0.14 | 0.07 | 0.06 | 0.11 | 0.06 | 0.01 |
| Cash from operations | C$19.0m | C$14.0m | C$12.0m | C$12.0m | C$11.0m | C$13.0m | C$13.0m | C$6.0m |
| Capital spending | −C$24.0m | −C$17.0m | −C$6.0m | −C$11.0m | −C$25.0m | −C$12.0m | −C$16.0m | −C$8.0m |
| Free cash flow | −C$5.0m | −C$3.0m | C$6.0m | C$1.0m | −C$14.0m | C$1.0m | −C$3.0m | −C$2.0m |
| Total assets | C$590.6m | C$588.3m | C$576.1m | C$579.5m | C$590.2m | C$584.1m | C$585.4m | C$592.3m |
| Cash and short-term investments | C$4,000 | C$8,000 | C$1.5m | C$164,000 | C$271,000 | C$6.9m | C$8.2m | C$14.0m |
| Debt | C$43.9m | C$51.9m | C$51.3m | C$39.9m | C$36.8m | C$47.9m | C$54.6m | C$61.4m |
| Shareholders' equity | C$369.2m | C$350.3m | C$354.8m | C$345.1m | C$339.7m | C$334.8m | C$326.5m | C$322.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.0% | 20.4% | 3.7% |
| Operating income | -29.4% | — | — |
| Net income | -44.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.2% | 16.7% | 16.1% | 1.3% |
| Net margin | 8.3% | 25.3% | 24.7% | -1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 24.2 | 16.3 | 2.0 | 1.5 | -0.2 | -1.4 | -1.2 | -0.3 | 1.5 |
| Price to sales | 1.3 | 0.6 | 1.4 | 1.3 | 1.2 | 0.2 | 0.4 | 0.4 | 0.4 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Sept 2015.
| FY2015 | FY2014 | |
|---|---|---|
| Paid in the year | 0.215 | 0.36 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.