J 
133.84
-0.52%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹10.44bn
FY2017FY2026
Net income
₹83.0m
FY2017FY2026
Free cash flow
₹4.7m
FY2017FY2026
Shareholders' equity
₹2.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹10.44bn | ₹8.66bn | ₹7.53bn | ₹9.19bn | ₹7.54bn | ₹5.65bn | ₹4.46bn | ₹4.02bn | ₹3.40bn | ₹3.75bn |
| Gross profit | ₹1.33bn | ₹1.11bn | ₹1.54bn | ₹1.69bn | ₹893.4m | ₹924.9m | ₹953.2m | ₹797.8m | ₹714.7m | ₹1.00bn |
| Operating income | ₹117.9m | ₹15.7m | ₹29.8m | ₹138.8m | ₹96.3m | ₹153.3m | ₹131.6m | ₹13.9m | ₹63.7m | ₹101.9m |
| Net income | ₹83.0m | ₹10.2m | ₹17.3m | ₹100.0m | ₹71.3m | ₹136.1m | ₹124.9m | ₹31.7m | ₹41.0m | ₹82.1m |
| Diluted earnings per share | 9.35 | 1.15 | 1.94 | 11.25 | 8.02 | 15.29 | 14.10 | 3.57 | 4.65 | 9.26 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.01bn | ₹2.88bn | ₹2.79bn | ₹2.54bn | ₹2.57bn | ₹2.52bn | ₹2.40bn | ₹2.12bn | ₹2.12bn | ₹2.51bn |
| Cash and short-term investments | ₹508.6m | ₹506.4m | ₹548.5m | ₹363.5m | ₹35.5m | ₹216.0m | ₹236.8m | ₹204.4m | ₹276.2m | ₹154.4m |
| Total liabilities | ₹872.4m | ₹815.9m | ₹681.2m | ₹472.1m | ₹535.9m | ₹561.6m | ₹594.7m | ₹385.1m | ₹398.1m | ₹824.5m |
| Debt | — | — | ₹56.5m | ₹16.0m | ₹43.5m | ₹20.4m | ₹83.1m | ₹83.3m | ₹66.5m | ₹284.2m |
| Shareholders' equity | ₹2.13bn | ₹2.06bn | ₹2.11bn | ₹2.06bn | ₹2.04bn | ₹1.96bn | ₹1.81bn | ₹1.74bn | ₹1.72bn | ₹1.68bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹24.7m | ₹114.3m | ₹169.9m | ₹379.0m | −₹169.9m | ₹141.5m | ₹87.5m | −₹37.0m | ₹388.4m | −₹72.3m |
| Capital spending | −₹20.1m | −₹87.8m | −₹34.5m | −₹9.4m | −₹21.9m | −₹75.7m | −₹52.5m | −₹34.1m | −₹8.2m | −₹49.6m |
| Free cash flow | ₹4.7m | ₹26.5m | ₹135.4m | ₹369.6m | −₹191.8m | ₹65.8m | ₹35.0m | −₹71.1m | ₹380.3m | −₹121.9m |
| Dividends paid | −₹4.4m | −₹13.3m | −₹22.2m | −₹17.8m | −₹26.6m | −₹26.6m | −₹10.7m | −₹21.4m | −₹32.1m | −₹26.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.53bn | ₹2.65bn | ₹2.63bn | ₹2.46bn | ₹2.70bn | ₹1.78bn | ₹2.20bn | ₹2.30bn |
| Gross profit | ₹345.8m | ₹228.5m | ₹337.2m | ₹330.7m | ₹438.0m | ₹224.0m | ₹346.8m | ₹427.0m |
| Operating income | ₹23.3m | ₹32.2m | ₹21.6m | ₹27.0m | ₹30.3m | ₹6.5m | −₹35.5m | ₹16.3m |
| Net income | ₹21.7m | ₹26.2m | ₹15.8m | ₹18.7m | ₹22.2m | ₹4.5m | −₹26.3m | ₹11.5m |
| Diluted earnings per share | 2.45 | 2.95 | 1.78 | 2.11 | 2.50 | 0.51 | -2.96 | 1.29 |
| Cash from operations | — | — | — | −₹419.0m | — | ₹104.0m | — | −₹309.0m |
| Capital spending | — | — | — | −₹13.0m | — | −₹87.0m | — | −₹23.0m |
| Free cash flow | — | — | — | −₹432.0m | — | ₹17.0m | — | −₹332.0m |
| Total assets | — | ₹3.01bn | — | ₹2.90bn | — | ₹2.88bn | — | ₹3.27bn |
| Cash and short-term investments | ₹508.6m | ₹508.6m | ₹128.6m | ₹128.6m | ₹506.4m | ₹506.4m | ₹192.8m | ₹203.4m |
| Debt | — | — | — | ₹54.6m | — | — | — | ₹41.2m |
| Shareholders' equity | ₹2.13bn | ₹2.13bn | ₹2.10bn | ₹2.10bn | ₹2.06bn | ₹2.06bn | ₹2.14bn | ₹2.14bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 12.8% | 12.8% | 20.4% | 18.4% | 11.9% | 16.4% | — |
| Operating margin | 1.1% | 0.2% | 0.4% | 1.5% | 1.3% | 2.8% | — |
| Net margin | 0.8% | 0.1% | 0.2% | 1.1% | 0.9% | 2.4% | — |
| Return on equity | 3.9% | 0.5% | 0.8% | 4.8% | 3.5% | 6.9% | — |
| Return on assets | 2.8% | 0.4% | 0.6% | 3.9% | 2.8% | 5.4% | — |
| Free cash flow yield | 3.7% | 16.6% | 16.8% | 32.0% | -12.2% | 17.8% | — |
| Revenue growth | 20.6% | 14.9% | -18.1% | 22.0% | 33.3% | 26.7% | — |
| Earnings growth | 713.7% | -40.9% | -82.7% | 40.3% | -47.6% | 8.9% | — |
| Current ratio | 3.09x | 2.99x | 3.48x | 4.64x | 3.93x | 3.67x | — |
| Debt to equity | 0.00x | 0.00x | 0.03x | 0.01x | 0.01x | -0.00x | — |
| Equity ratio | 71.0% | 71.6% | 75.6% | 81.4% | 79.2% | 77.7% | — |
| Interest coverage | 32.40x | 6.77x | 4.26x | 12.22x | 55.59x | 18.10x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.3% | -0.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 13.1% | 10.3% |
| Operating income | -5.3% | -5.1% | -8.0% |
| Net income | -6.0% | -9.4% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.8% | 15.8% | 15.3% | 17.9% |
| Operating margin | 0.7% | 0.8% | 1.1% | 1.7% |
| Net margin | 0.5% | 0.6% | 0.9% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 126.3 | 105.2 | 19.9 | 23.8 | 12.9 | 12.9 | 30.4 | 27.8 | 21.8 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 5 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.50 | 2.50 | 2.00 | 3.00 | 3.00 | 1.00 | 2.00 |
- 2-for-1 split · 27 Sept 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.