J 
545.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£55.0m
FY2016FY2025
Net income
£4.2m
FY2016FY2025
Free cash flow
£8.0m
FY2016FY2025
Shareholders' equity
£23.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £55.0m | £49.6m | £46.1m | £21.1m | £15.6m | £136,050 | £114,020 | £126,010 | £117,610 | £115,550 |
| Gross profit | £20.8m | £17.7m | £14.3m | £7.8m | £6.0m | £53,010 | £45,390 | £48,490 | £49,960 | £46,870 |
| Research and development | — | £614,000 | £630,000 | £798,000 | £325,000 | £2,410 | £1,720 | £3,150 | £3,010 | £4,840 |
| Operating income | £5.7m | £4.8m | £4.0m | £1.1m | £585,000 | £3,480 | −£7,770 | £2,600 | −£3,010 | −£22,980 |
| Net income | £4.2m | £4.5m | £3.0m | £903,000 | £407,000 | £1,950 | −£9,330 | £1,420 | −£3,510 | −£23,030 |
| Diluted earnings per share | 0.24 | 0.26 | 0.17 | 0.10 | 0.04 | 0.00 | -0.00 | 0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £53.4m | £42.1m | £35.8m | £15.3m | £11.8m | £102,870 | £86,480 | £78,540 | £78,300 | £79,500 |
| Cash and short-term investments | £12.0m | £14.3m | £8.1m | £533,000 | £1.1m | £12,540 | £7,250 | £4,850 | £3,020 | £5,110 |
| Total liabilities | £30.4m | £24.8m | £23.0m | £13.2m | £10.6m | £95,430 | £84,640 | £78,430 | £75,630 | £75,560 |
| Debt | £1.7m | £1.2m | £1.2m | £3.0m | £2.2m | £16,520 | £18,630 | £15,760 | £12,330 | £3,540 |
| Shareholders' equity | £23.0m | £17.3m | £12.7m | £2.1m | £1.2m | £7,440 | £1,840 | £110 | £2,670 | £3,940 |
| Shares outstanding | 17m | 17m | 17m | 9m | 9m | 9m | 8m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £8.2m | £7.6m | £1.7m | −£587,000 | £2,000 | £15,740 | −£2,490 | £3,800 | −£7,290 | −£4,350 |
| Capital spending | −£246,999 | −£1.1m | −£1.2m | −£686,000 | −£625,000 | −£5,740 | −£5,830 | −£5,430 | −£3,580 | −£3,140 |
| Free cash flow | £8.0m | £6.5m | £441,000 | −£1.3m | −£623,000 | £10,000 | −£8,320 | −£1,630 | −£10,870 | −£7,490 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £37.6m | £30.5m | £24.5m | £23.9m | £25.6m | £24.3m | £21.8m | £12.2m |
| Gross profit | £13.9m | £12.0m | £8.8m | £8.2m | £8.5m | £7.9m | £6.1m | £4.2m |
| Operating income | £2.9m | £3.1m | £2.5m | £2.0m | £2.7m | £2.1m | £1.9m | £829,000 |
| Net income | £2.4m | £1.9m | £2.2m | £2.0m | £2.5m | £1.6m | £1.4m | £736,000 |
| Diluted earnings per share | 0.14 | 0.11 | 0.13 | 0.12 | 0.15 | 0.09 | 0.08 | 0.08 |
| Cash from operations | £1.0m | £3.0m | £4.0m | £2.0m | £5.0m | — | £2.0m | −£1.0m |
| Total assets | £57.2m | £53.4m | £42.6m | £42.1m | £36.4m | £35.8m | £35.6m | £15.3m |
| Cash and short-term investments | £12.6m | £12.0m | £18.0m | £14.3m | £12.9m | £8.1m | £11.3m | £533,000 |
| Debt | £751,000 | £646,000 | £658,000 | £517,000 | £375,000 | £422,000 | £767,000 | £2.8m |
| Shareholders' equity | £25.5m | £23.0m | £19.7m | £17.3m | £15.3m | £12.7m | £10.9m | £2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 37.6% | 232.2% | 16.2% |
| Operating income | 71.8% | 338.7% | — |
| Net income | 66.3% | 363.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.8% | 35.2% | 35.5% | 36.1% |
| Operating margin | 10.0% | 9.0% | 8.6% | 5.6% |
| Net margin | 8.3% | 7.3% | 6.9% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.9 | 10.9 | 15.2 | 14.1 | 24.1 | — | -476.4 | — | -764.9 | -106.5 |
| Price to sales | 1.6 | 1.0 | 1.0 | 0.6 | 0.6 | 34.3 | 39.0 | 21.9 | 22.8 | 21.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2013.
| FY2013 | |
|---|---|
| Paid in the year | 0.124 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.