J 
10.40
-0.95%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 4.80bn
FY2016FY2025
Net income
THB 1.03bn
FY2016FY2025
Total assets
THB 37.91bn
FY2016FY2025
Shareholders' equity
THB 27.12bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 4.80bn | THB 5.23bn | THB 5.09bn | THB 4.41bn | THB 3.62bn | THB 3.19bn | THB 2.52bn | THB 1.88bn | THB 1.36bn | THB 1.06bn |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | THB 1.55bn | THB 2.02bn | THB 2.83bn | THB 2.08bn | THB 1.97bn | THB 1.52bn | THB 1.05bn | THB 798.9m | THB 576.3m | THB 362.1m |
| Net income | THB 1.03bn | THB 1.62bn | THB 2.01bn | THB 1.75bn | THB 1.40bn | THB 1.05bn | THB 681.4m | THB 505.5m | THB 396.1m | THB 290.4m |
| Diluted earnings per share | 0.71 | 1.11 | 1.38 | 1.20 | 0.97 | 0.96 | 0.75 | 0.56 | 0.46 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 37.91bn | THB 40.55bn | THB 42.44bn | THB 33.86bn | THB 28.04bn | THB 14.27bn | THB 10.14bn | THB 8.36bn | THB 5.25bn | THB 4.16bn |
| Cash and short-term investments | THB 2.37bn | THB 3.35bn | THB 3.76bn | THB 5.50bn | THB 8.43bn | THB 2.13bn | THB 545.7m | THB 930.3m | THB 513.4m | THB 111.0m |
| Total liabilities | THB 10.00bn | THB 12.90bn | THB 15.14bn | THB 10.77bn | THB 8.96bn | THB 8.52bn | THB 6.71bn | THB 4.90bn | THB 2.92bn | THB 2.23bn |
| Debt | THB 9.15bn | THB 11.67bn | THB 13.00bn | THB 9.37bn | THB 7.51bn | THB 7.30bn | THB 5.78bn | THB 3.97bn | THB 2.82bn | THB 1.85bn |
| Shareholders' equity | THB 27.12bn | THB 26.88bn | THB 26.54bn | THB 23.02bn | THB 19.03bn | THB 5.72bn | THB 3.40bn | THB 3.40bn | THB 2.33bn | THB 1.94bn |
| Shares outstanding | 1,460m | 1,460m | 1,460m | 1,459m | 1,439m | 1,089m | 909m | 908m | 853m | 792m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 1.16bn | THB 1.15bn | THB 1.11bn | THB 1.22bn | THB 1.21bn | THB 1.27bn | THB 1.28bn | THB 1.29bn |
| Operating income | THB 197.0m | THB 253.9m | THB 502.6m | THB 353.4m | THB 351.6m | THB 469.4m | THB 516.3m | THB 616.7m |
| Net income | THB 234.0m | THB 252.2m | THB 221.7m | THB 231.3m | THB 246.5m | THB 330.0m | THB 400.2m | THB 429.9m |
| Diluted earnings per share | 0.16 | 0.17 | 0.15 | 0.16 | 0.17 | 0.23 | 0.27 | 0.29 |
| Total assets | THB 37.05bn | THB 38.48bn | THB 37.91bn | THB 41.24bn | THB 38.59bn | THB 41.62bn | THB 40.55bn | THB 39.26bn |
| Cash and short-term investments | THB 1.24bn | THB 2.25bn | THB 2.37bn | THB 5.35bn | THB 2.30bn | THB 5.01bn | THB 3.35bn | THB 1.20bn |
| Debt | THB 4.40bn | THB 8.92bn | THB 9.15bn | THB 12.82bn | THB 10.04bn | THB 12.68bn | THB 11.61bn | THB 10.68bn |
| Shareholders' equity | THB 26.98bn | THB 27.38bn | THB 27.12bn | THB 26.93bn | THB 27.05bn | THB 27.21bn | THB 26.88bn | THB 26.49bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 32.3% | 38.7% | 55.7% | 47.1% | 54.2% | 47.8% | — | — |
| Net margin | 21.4% | 30.9% | 39.5% | 39.6% | 38.6% | 32.8% | — | — |
| Return on equity | 3.8% | 6.0% | 7.6% | 7.6% | 7.4% | 18.3% | — | — |
| Return on assets | 2.7% | 4.0% | 4.7% | 5.2% | 5.0% | 7.3% | — | — |
| Revenue growth | -8.1% | 2.7% | 15.4% | 21.6% | 13.6% | 26.4% | — | — |
| Earnings growth | -36.3% | -19.7% | 15.2% | 24.7% | 33.7% | 53.7% | — | — |
| Current ratio | 1.36x | 0.71x | 1.06x | 2.31x | 2.82x | 1.49x | — | — |
| Debt to equity | 0.34x | 0.43x | 0.49x | 0.40x | 0.39x | 1.26x | — | — |
| Equity ratio | 71.5% | 66.3% | 62.5% | 68.0% | 67.9% | 40.1% | — | — |
| Interest coverage | 3.08x | 3.86x | 6.07x | 7.34x | 5.70x | 4.85x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -1.4% | -32.1% | -19.7% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.9% | 8.5% | 20.9% |
| Operating income | -9.2% | 0.4% | 24.5% |
| Net income | -16.1% | -0.3% | 27.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 35.6% | 43.4% | 45.4% | 44.0% |
| Net margin | 26.4% | 32.8% | 33.6% | 31.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.4 | 16.4 | 18.5 | 57.7 | 70.4 | 36.6 | 26.1 | 19.7 | 32.6 | 27.2 |
| Price to sales | 2.7 | 5.1 | 7.3 | 22.8 | 27.2 | 12.0 | 7.0 | 5.3 | 9.5 | 7.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.70 | 0.52 | 1.36 | 0.93 | 0.91 | 0.791 | 0.762 | 0.772 |
- 2-for-1 split · 20 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.