128.10
+1.18%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 10.69bn
FY2016FY2025
Net income
SEK 56.0m
FY2016FY2025
Free cash flow
SEK 1.38bn
FY2016FY2025
Shareholders' equity
SEK 7.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 10.69bn | SEK 14.27bn | SEK 15.97bn | SEK 15.75bn | SEK 15.65bn | SEK 16.29bn | SEK 15.61bn | SEK 15.68bn | SEK 17.27bn | SEK 15.29bn |
| Gross profit | SEK 1.26bn | SEK 1.63bn | SEK 2.76bn | SEK 3.14bn | SEK 3.21bn | SEK 2.95bn | SEK 2.85bn | SEK 2.90bn | SEK 3.45bn | SEK 2.85bn |
| Operating income | SEK 346.0m | SEK 692.0m | SEK 1.51bn | SEK 2.02bn | SEK 2.23bn | SEK 2.02bn | SEK 1.98bn | SEK 1.88bn | SEK 2.42bn | SEK 1.93bn |
| Net income | SEK 56.0m | SEK 353.0m | SEK 1.03bn | SEK 1.50bn | SEK 1.80bn | SEK 1.54bn | SEK 1.53bn | SEK 1.42bn | SEK 2.26bn | SEK 1.48bn |
| Diluted earnings per share | 0.87 | 5.47 | 15.95 | 22.75 | 26.35 | 21.95 | 21.80 | 20.34 | 32.36 | 20.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 23.71bn | SEK 25.16bn | SEK 30.07bn | SEK 24.38bn | SEK 24.39bn | SEK 23.09bn | SEK 22.97bn | SEK 20.65bn | SEK 16.95bn | SEK 12.48bn |
| Cash and short-term investments | SEK 580.0m | SEK 506.0m | SEK 1.67bn | SEK 1.84bn | SEK 3.98bn | SEK 3.04bn | SEK 2.40bn | SEK 1.68bn | SEK 2.57bn | SEK 1.52bn |
| Total liabilities | SEK 15.78bn | SEK 16.99bn | SEK 22.10bn | SEK 15.66bn | SEK 16.01bn | SEK 15.49bn | SEK 15.85bn | SEK 14.00bn | SEK 10.90bn | SEK 7.53bn |
| Debt | SEK 10.58bn | SEK 11.74bn | SEK 16.04bn | SEK 16.37bn | SEK 8.38bn | SEK 7.66bn | SEK 6.68bn | SEK 5.11bn | SEK 4.53bn | SEK 2.57bn |
| Shareholders' equity | SEK 7.93bn | SEK 8.17bn | SEK 7.97bn | SEK 8.72bn | SEK 8.38bn | SEK 7.60bn | SEK 7.13bn | SEK 6.64bn | SEK 6.04bn | SEK 4.95bn |
| Shares outstanding | 65m | 65m | 65m | 66m | 68m | 70m | 70m | 70m | 70m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 1.40bn | SEK 3.47bn | SEK 1.06bn | −SEK 2.63bn | −SEK 961.0m | −SEK 710.0m | −SEK 1.40bn | −SEK 3.62bn | SEK 2.40bn | SEK 1.96bn |
| Capital spending | −SEK 13.0m | −SEK 24.0m | −SEK 1.0m | −SEK 4.0m | −SEK 5.0m | −SEK 1.0m | −SEK 4.0m | −SEK 11.0m | −SEK 11.0m | −SEK 1.0m |
| Free cash flow | SEK 1.38bn | SEK 3.45bn | SEK 1.06bn | −SEK 2.64bn | −SEK 966.0m | −SEK 711.0m | −SEK 1.41bn | −SEK 3.63bn | SEK 2.39bn | SEK 1.96bn |
| Dividends paid | −SEK 210.0m | −SEK 194.0m | −SEK 903.0m | −SEK 922.0m | −SEK 887.0m | −SEK 870.0m | −SEK 835.0m | −SEK 765.0m | −SEK 675.0m | −SEK 602.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.35bn | SEK 2.09bn | SEK 2.85bn | SEK 2.31bn | SEK 3.25bn | SEK 2.28bn | SEK 4.00bn | SEK 2.84bn |
| Gross profit | SEK 230.0m | SEK 206.0m | SEK 318.0m | SEK 185.0m | SEK 406.0m | SEK 351.0m | SEK 461.0m | SEK 309.0m |
| Operating income | −SEK 28.0m | −SEK 40.0m | SEK 79.0m | −SEK 22.0m | SEK 173.0m | SEK 125.0m | SEK 172.0m | SEK 91.0m |
| Net income | −SEK 88.0m | SEK 32.0m | −SEK 23.0m | −SEK 33.0m | SEK 76.0m | SEK 35.0m | SEK 101.0m | SEK 39.0m |
| Diluted earnings per share | -1.36 | 0.50 | -0.36 | -0.51 | 1.18 | 0.54 | 1.57 | 0.60 |
| Cash from operations | −SEK 717.0m | −SEK 551.0m | −SEK 41.0m | SEK 259.0m | SEK 570.0m | SEK 606.0m | SEK 3.22bn | SEK 596.0m |
| Capital spending | −SEK 717.0m | — | −SEK 41.0m | −SEK 259.0m | — | — | — | −SEK 596.0m |
| Free cash flow | −SEK 1.43bn | — | −SEK 82.0m | SEK 0 | — | — | — | SEK 0 |
| Total assets | SEK 27.43bn | SEK 26.30bn | SEK 23.71bn | SEK 24.10bn | SEK 23.97bn | SEK 24.51bn | SEK 25.16bn | SEK 28.00bn |
| Cash and short-term investments | SEK 996.0m | SEK 550.0m | SEK 580.0m | SEK 498.0m | SEK 277.0m | SEK 468.0m | SEK 506.0m | SEK 531.0m |
| Debt | SEK 13.23bn | SEK 11.78bn | SEK 10.78bn | SEK 10.68bn | SEK 10.64bn | SEK 11.14bn | SEK 11.74bn | SEK 14.04bn |
| Shareholders' equity | SEK 7.85bn | SEK 8.03bn | SEK 7.93bn | SEK 7.99bn | SEK 8.03bn | SEK 8.11bn | SEK 8.17bn | SEK 7.92bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.8% | 11.4% | 17.3% | 19.9% | 20.5% | 18.1% |
| Operating margin | 3.2% | 5.0% | 9.3% | 12.5% | 14.1% | 12.4% |
| Net margin | 0.5% | 2.5% | 6.4% | 9.5% | 11.5% | 9.4% |
| Return on equity | 0.7% | 4.3% | 12.9% | 17.1% | 21.5% | 20.3% |
| Return on assets | 0.2% | 1.4% | 3.4% | 6.1% | 7.4% | 6.7% |
| Free cash flow yield | 19.8% | 49.0% | 14.8% | -36.2% | -12.6% | -9.1% |
| Revenue growth | -25.1% | -10.6% | 1.4% | 0.6% | -3.9% | 4.4% |
| Earnings growth | -84.1% | -65.7% | -31.2% | -17.1% | 17.2% | 0.9% |
| Current ratio | 1.76x | 1.73x | 1.61x | 2.03x | 2.02x | 2.12x |
| Debt to equity | 1.33x | 1.38x | 1.94x | 1.81x | 1.00x | 0.92x |
| Equity ratio | 33.5% | 32.5% | 26.5% | 35.8% | 34.4% | 32.9% |
| Interest coverage | 1.62x | 4.04x | 13.94x | 18.18x | 25.70x | 18.92x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.8% | 4.0% | 2.4% | -0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.1% | -8.1% | -2.6% |
| Operating income | -44.5% | -29.7% | -13.6% |
| Net income | -66.5% | -48.5% | -25.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 15.5% | 16.9% | 17.6% |
| Operating margin | 4.2% | 8.1% | 9.9% | 11.1% |
| Net margin | 1.6% | 5.2% | 7.1% | 8.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 160.0 | 30.5 | 11.1 | 7.6 | 15.5 | 13.2 | 12.7 | 8.5 | 5.8 | 12.7 |
| Price to sales | 0.8 | 0.8 | 0.7 | 0.7 | 1.8 | 1.3 | 1.2 | 0.8 | 0.8 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 17 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 3.25 | 3.00 | 14.00 | 13.50 | 12.75 | 12.50 | 12.00 |
- 1-to-1 reverse split · 27 Apr 2007
- 4-for-1 split · 26 Jun 2006
- 1.077-for-1 split · 28 Apr 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.