292.20
+1.60%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹15.00bn
FY2020FY2026
Net income
₹1.94bn
FY2020FY2026
Free cash flow
−₹2.34bn
FY2020FY2026
Shareholders' equity
₹15.44bn
FY2020FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Revenue | ₹15.00bn | ₹12.62bn | ₹10.70bn | ₹8.93bn | ₹7.33bn | ₹4.86bn | ₹4.63bn |
| Operating income | ₹2.88bn | ₹2.40bn | ₹1.98bn | ₹1.64bn | ₹1.61bn | ₹390.7m | ₹584.6m |
| Net income | ₹1.94bn | ₹1.93bn | ₹1.77bn | ₹729.0m | ₹511.3m | −₹23.0m | ₹296.3m |
| Diluted earnings per share | 5.92 | 5.89 | 5.39 | 2.19 | 1.56 | -0.07 | 0.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Total assets | ₹23.83bn | ₹19.05bn | ₹12.81bn | ₹9.86bn | ₹9.09bn | ₹7.89bn | ₹6.03bn |
| Cash and short-term investments | ₹5.44bn | ₹6.03bn | ₹3.18bn | ₹1.36bn | ₹1.06bn | ₹266.5m | ₹91.6m |
| Total liabilities | ₹8.39bn | ₹5.49bn | ₹1.13bn | ₹6.22bn | ₹6.20bn | ₹5.42bn | ₹3.66bn |
| Debt | ₹5.84bn | ₹3.93bn | ₹623.4m | ₹4.69bn | ₹4.95bn | ₹4.26bn | ₹2.72bn |
| Shareholders' equity | ₹15.44bn | ₹13.56bn | ₹11.69bn | ₹3.66bn | ₹2.94bn | ₹2.39bn | ₹2.37bn |
| Shares outstanding | 328m | 328m | 328m | 333m | 328m | 328m | 328m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.68bn | ₹2.53bn | ₹1.15bn | ₹1.17bn | ₹1.37bn | ₹1.23bn | ₹487.9m |
| Capital spending | −₹5.02bn | −₹3.21bn | −₹853.0m | −₹772.4m | −₹917.3m | −₹2.42bn | −₹285.9m |
| Free cash flow | −₹2.34bn | −₹674.2m | ₹292.3m | ₹399.2m | ₹452.4m | −₹1.18bn | ₹202.0m |
| Dividends paid | −₹65.6m | −₹65.6m | −₹56.5m | −₹50.9m | — | — | −₹61.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.11bn | ₹3.88bn | ₹3.65bn | ₹3.94bn | ₹3.48bn | ₹3.31bn | ₹3.21bn | ₹3.23bn |
| Operating income | ₹528.3m | ₹765.6m | ₹617.3m | ₹820.6m | ₹697.9m | ₹651.0m | ₹693.4m | ₹605.9m |
| Net income | ₹374.9m | ₹502.7m | ₹425.5m | ₹574.8m | ₹438.4m | ₹445.7m | ₹525.1m | ₹515.1m |
| Diluted earnings per share | 1.14 | 1.53 | 1.30 | 1.75 | 1.34 | 1.36 | 1.60 | 1.57 |
| Cash from operations | — | — | — | ₹1.30bn | — | — | — | — |
| Capital spending | — | — | — | −₹1.70bn | — | — | — | — |
| Free cash flow | — | — | — | −₹403.0m | — | — | — | — |
| Total assets | — | ₹23.83bn | — | ₹20.23bn | — | ₹19.05bn | — | ₹13.94bn |
| Cash and short-term investments | — | ₹5.44bn | — | ₹5.64bn | ₹6.03bn | ₹6.03bn | ₹3.29bn | ₹3.29bn |
| Debt | — | ₹5.19bn | — | ₹3.33bn | — | ₹3.31bn | — | — |
| Shareholders' equity | — | ₹15.44bn | — | ₹14.51bn | ₹13.56bn | ₹13.56bn | ₹12.58bn | ₹12.58bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 19.2% | 19.0% | 18.5% | 18.4% | 21.9% | 6.8% |
| Net margin | 12.9% | 15.3% | 16.5% | 8.2% | 7.0% | -0.5% |
| Return on equity | 12.6% | 14.2% | 15.1% | 19.9% | 17.4% | -1.0% |
| Return on assets | 8.1% | 10.1% | 13.8% | 7.4% | 5.6% | -0.3% |
| Free cash flow yield | 8.4% | 6.3% | 2.2% | 2.1% | 2.5% | — |
| Revenue growth | 18.9% | 18.0% | 19.8% | 21.7% | 50.8% | 5.0% |
| Earnings growth | 0.5% | 9.4% | 142.2% | 42.6% | -2325.9% | -107.8% |
| Current ratio | 3.02x | 4.51x | 3.87x | 1.58x | 1.46x | 1.18x |
| Debt to equity | 0.34x | 0.24x | -0.01x | 1.28x | 1.69x | 0.02x |
| Equity ratio | 64.8% | 71.2% | 91.2% | 37.1% | 32.3% | 30.3% |
| Interest coverage | 8.83x | 22.70x | 7.52x | 3.88x | 3.65x | 0.85x |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.5% | -1.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 25.3% | — |
| Operating income | 20.7% | 49.1% | — |
| Net income | 38.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.1% | 18.8% | 18.3% | — |
| Net margin | 14.0% | 13.5% | 11.5% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Price to earnings | 48.1 | 47.2 | 58.0 | 99.5 |
| Price to sales | 6.2 | 7.2 | 9.6 | 8.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 4 Jul 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.