J 
0.00
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.5m
FY2014FY2023
Net income
−$1.3m
FY2014FY2023
Free cash flow
−$311,420
FY2014FY2023
Shareholders' equity
−$5.0m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5m | $4.1m | $6.7m | $3.3m | $4.6m | $6.6m | $1.6m | — | — | — |
| Operating income | −$319,000 | −$1.1m | −$637,000 | −$389,000 | −$3.5m | −$1.8m | −$3,832 | −$35,955 | — | −$80,000 |
| Net income | −$1.3m | −$1.5m | −$5,474 | −$3.1m | −$3.5m | −$1.9m | −$52,528 | −$84,651 | −$60,000 | −$150,000 |
| Diluted earnings per share | -0.02 | -0.02 | -0.00 | -0.05 | -0.06 | -0.03 | -0.00 | -0.00 | -0.02 | -0.04 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $276,754 | $816,996 | $1.1m | $1.1m | $1.0m | $1.9m | $5,000 | — | — | — |
| Cash and short-term investments | $145,521 | $482,908 | $344,811 | $489,560 | $453,623 | $1.1m | $1.3m | — | — | — |
| Total liabilities | $5.3m | $5.7m | $5.4m | $6.8m | $5.6m | $6.4m | $1.6m | $1.5m | $1.5m | $1.4m |
| Debt | $1.3m | $1.3m | $1.5m | $1.1m | $1.2m | $3.3m | $1.2m | $1.2m | $1.2m | $1.2m |
| Shareholders' equity | −$5.0m | −$4.8m | −$4.3m | −$5.7m | −$4.6m | −$4.5m | −$1.6m | −$1.5m | −$1.5m | −$1.4m |
| Shares outstanding | 81m | 81m | 74m | 62m | 63m | 72m | 33m | 90m | 3m | 3m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$311,419 | −$370,654 | −$1.2m | −$1.1m | −$2.3m | −$1.4m | −$8,832 | −$420,958 | — | −$90,000 |
| Capital spending | −$1 | −$4 | −$5 | −$4 | — | — | −$5,341 | −$5,341 | — | — |
| Free cash flow | −$311,420 | −$370,658 | −$1.2m | −$1.1m | −$2.3m | −$1.4m | −$14,173 | −$426,299 | — | −$90,000 |
| Dividends paid | −$92,600 | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $151,432 | $136,312 | $295,333 | $234,098 | $190,747 | $402,610 | $628,425 | $391,181 |
| Operating income | −$84,101 | $139,334 | −$465,000 | −$297,198 | −$13,702 | $12,671 | −$20,510 | −$691,316 |
| Net income | −$167,633 | $55,331 | −$547,000 | −$719,931 | $1.1m | −$1.6m | $55,429 | −$1.2m |
| Diluted earnings per share | -0.00 | 0.00 | -0.01 | -0.01 | 0.01 | -0.02 | 0.00 | -0.01 |
| Total assets | $36,344 | $147,000 | $157,563 | $276,754 | $523,874 | $423,397 | $541,476 | $816,996 |
| Cash and short-term investments | $1,737 | $67,624 | $104,425 | — | $145,534 | $98,114 | $194,849 | — |
| Debt | $1.9m | $2.0m | $2.0m | $137,972 | $1.3m | $1.3m | $1.2m | $580,105 |
| Shareholders' equity | −$5.9m | −$5.8m | −$5.6m | −$5.0m | −$5.4m | −$6.5m | −$4.8m | −$4.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.7% | -26.2% | — |
| Operating income | -6.4% | -29.2% | 7.3% |
| Net income | -25.6% | -8.3% | 19.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -25.4% | -15.7% | -28.9% | — |
| Net margin | -49.8% | -37.4% | -42.2% | — |
Valuation history
At each fiscal year end
| FY2021 | |
|---|---|
| Price to earnings | -0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -75% | 268% | 566% | -72% | -17% | 228% | 312% | 5342% | 0% | -29% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 17 Nov 2009
- 1000-to-1 reverse split · 26 Mar 2007
- 20-to-1 reverse split · 20 Sept 2001
- 13-for-1 split · 14 Jun 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.