74
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.85trn
FY2016FY2025
Net income
IDR 111.21bn
FY2016FY2025
Free cash flow
IDR 216.09bn
FY2016FY2025
Shareholders' equity
IDR 3.20trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.85trn | IDR 3.88trn | IDR 4.55trn | IDR 4.47trn | IDR 3.48trn | IDR 3.01trn | IDR 5.47trn | IDR 5.16trn | IDR 4.50trn | IDR 4.65trn |
| Gross profit | IDR 471.14bn | IDR 614.20bn | IDR 695.25bn | IDR 600.95bn | IDR 466.27bn | IDR 492.98bn | IDR 819.73bn | IDR 865.02bn | IDR 750.19bn | IDR 907.25bn |
| Operating income | IDR 38.19bn | IDR 245.09bn | IDR 319.83bn | IDR 263.69bn | IDR 45.34bn | IDR 155.49bn | IDR 310.91bn | IDR 356.20bn | IDR 408.20bn | IDR 430.53bn |
| Net income | IDR 111.21bn | IDR 186.42bn | IDR 237.47bn | IDR 200.75bn | −IDR 37.11bn | IDR 52.96bn | IDR 199.15bn | IDR 266.05bn | IDR 307.39bn | IDR 324.45bn |
| Diluted earnings per share | 6.82 | 11.43 | 14.56 | 12.31 | -2.28 | 3.25 | 12.21 | 16.31 | 18.85 | 19.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 4.50trn | IDR 4.37trn | IDR 4.40trn | IDR 4.31trn | IDR 4.15trn | IDR 4.57trn | IDR 4.93trn | IDR 4.80trn | IDR 4.20trn | IDR 4.01trn |
| Cash and short-term investments | IDR 717.74bn | IDR 582.43bn | IDR 474.24bn | IDR 489.65bn | IDR 683.57bn | IDR 591.81bn | IDR 441.13bn | IDR 162.26bn | IDR 455.84bn | IDR 765.12bn |
| Total liabilities | IDR 1.26trn | IDR 1.19trn | IDR 1.34trn | IDR 1.45trn | IDR 1.49trn | IDR 1.88trn | IDR 2.23trn | IDR 2.22trn | IDR 1.80trn | IDR 1.81trn |
| Debt | IDR 50.72bn | IDR 151.77bn | IDR 239.01bn | IDR 169.46bn | IDR 170.97bn | IDR 879.65bn | IDR 890.74bn | IDR 940.06bn | IDR 487.64bn | IDR 450.94bn |
| Shareholders' equity | IDR 3.20trn | IDR 3.13trn | IDR 3.01trn | IDR 2.82trn | IDR 2.61trn | IDR 2.65trn | IDR 2.66trn | IDR 2.52trn | IDR 2.34trn | IDR 2.14trn |
| Shares outstanding | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m | 16,309m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 270.70bn | IDR 315.05bn | IDR 214.45bn | IDR 229.56bn | IDR 248.28bn | IDR 134.64bn | IDR 374.64bn | IDR 39.11bn | IDR 38.38bn | IDR 35.18bn |
| Capital spending | −IDR 54.61bn | −IDR 112.48bn | −IDR 113.35bn | −IDR 82.77bn | −IDR 31.18bn | −IDR 29.25bn | −IDR 191.27bn | −IDR 133.22bn | −IDR 149.54bn | −IDR 142.11bn |
| Free cash flow | IDR 216.09bn | IDR 202.57bn | IDR 101.09bn | IDR 146.79bn | IDR 217.09bn | IDR 105.39bn | IDR 183.37bn | −IDR 94.11bn | −IDR 111.16bn | −IDR 106.93bn |
| Dividends paid | −IDR 53.00bn | −IDR 69.31bn | −IDR 48.93bn | −IDR 5.3m | −IDR 450.1m | −IDR 39.14bn | −IDR 58.68bn | −IDR 94.59bn | −IDR 104.37bn | −IDR 73.39bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.23trn | IDR 915.79bn | IDR 1.58trn | IDR 988.82bn | IDR 654.20bn | IDR 627.68bn | IDR 1.38trn | IDR 1.09trn |
| Gross profit | IDR 223.49bn | IDR 112.55bn | IDR 170.04bn | IDR 136.94bn | IDR 95.41bn | IDR 68.76bn | IDR 201.67bn | IDR 182.20bn |
| Operating income | IDR 78.04bn | IDR 25.61bn | IDR 50.14bn | IDR 38.54bn | −IDR 4.13bn | −IDR 15.45bn | IDR 76.30bn | IDR 83.18bn |
| Net income | IDR 124.43bn | IDR 26.01bn | IDR 93.35bn | IDR 34.25bn | −IDR 10.54bn | −IDR 5.84bn | IDR 98.82bn | IDR 63.59bn |
| Diluted earnings per share | 7.63 | 1.59 | 5.72 | 2.10 | -0.65 | -0.36 | 6.06 | 3.90 |
| Cash from operations | −IDR 36.80bn | −IDR 236.72bn | IDR 521.91bn | −IDR 84.62bn | −IDR 16.27bn | −IDR 150.32bn | IDR 399.39bn | IDR 13.87bn |
| Capital spending | −IDR 20.93bn | −IDR 22.11bn | −IDR 6.21bn | −IDR 13.91bn | −IDR 11.08bn | −IDR 23.40bn | −IDR 49.66bn | −IDR 31.39bn |
| Free cash flow | −IDR 57.72bn | −IDR 258.83bn | IDR 515.69bn | −IDR 98.53bn | −IDR 27.35bn | −IDR 173.72bn | IDR 349.73bn | −IDR 17.52bn |
| Total assets | IDR 4.61trn | IDR 4.39trn | IDR 4.50trn | IDR 4.20trn | IDR 4.15trn | IDR 4.24trn | IDR 4.37trn | IDR 4.28trn |
| Cash and short-term investments | IDR 364.20bn | IDR 468.24bn | IDR 678.78bn | IDR 332.42bn | IDR 387.13bn | IDR 438.82bn | IDR 583.79bn | IDR 332.72bn |
| Debt | IDR 38.03bn | IDR 36.46bn | IDR 51.77bn | IDR 118.68bn | IDR 57.59bn | IDR 87.12bn | IDR 151.77bn | IDR 223.06bn |
| Shareholders' equity | IDR 3.35trn | IDR 3.22trn | IDR 3.20trn | IDR 3.10trn | IDR 3.12trn | IDR 3.13trn | IDR 3.13trn | IDR 3.03trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.2% | 15.8% | 15.3% | 13.5% | 13.4% | 16.4% |
| Operating margin | 1.0% | 6.3% | 7.0% | 5.9% | 1.3% | 5.2% |
| Net margin | 2.9% | 4.8% | 5.2% | 4.5% | -1.1% | 1.8% |
| Return on equity | 3.5% | 6.0% | 7.9% | 7.1% | -1.4% | 2.0% |
| Return on assets | 2.5% | 4.3% | 5.4% | 4.7% | -0.9% | 1.2% |
| Free cash flow yield | 23.2% | 30.5% | 23.4% | 22.3% | 19.9% | 11.7% |
| Revenue growth | -0.6% | -14.8% | 1.9% | 28.3% | 15.5% | -44.9% |
| Earnings growth | -40.3% | -21.5% | 18.3% | -641.0% | -170.1% | -73.4% |
| Current ratio | 2.04x | 2.08x | 1.95x | 1.95x | 2.14x | 1.63x |
| Debt to equity | 0.02x | 0.05x | 0.08x | 0.06x | 0.07x | 0.33x |
| Equity ratio | 71.1% | 71.7% | 68.5% | 65.5% | 63.0% | 58.0% |
| Interest coverage | 4.43x | 15.15x | 13.06x | 20.03x | 1.16x | 3.72x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 5.0% | -1.9% |
| Operating income | -47.5% | -24.5% | -20.9% |
| Net income | -17.9% | 16.0% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.0% | 14.2% | 14.4% | 15.6% |
| Operating margin | 3.7% | 5.2% | 4.6% | 6.2% |
| Net margin | 3.9% | 4.4% | 3.2% | 4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 7.2 | 6.1 | 9.7 | -54.5 | 123.2 | 41.0 | 22.3 | 28.6 | 31.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.4 | 0.6 | 2.2 | 1.5 | 1.1 | 2.0 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 18 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.25 | 4.25 | 3.00 | 2.40 | 3.30 | 5.80 | 6.40 | 4.50 |
- 5-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.